|
i•
<br />I•
<br />i•
<br />PARTIAL PAYMENT ESTIMATE
<br />NO. 3
<br />FROM: August 29, 2003
<br />TO: Juty 20, 2003
<br />CONTRACTOR: JAY BROS.
<br />ADDRESS:
<br />OWNER: CITY OF FALCON HEIGHTS
<br />PROJECT: 2003 Street & Utility Improvements--Folwell Avenue and Sheldon Avenue
<br />COMPLETION DATE August 15, 2003 AMOUNT OF CONTRACT
<br />SUBSTANTIAL: ORIGINAL:
<br />FINAL: REVISED:
<br />EN1.[sus...RI~TFON :::::::::::::::::::E~' :~:'•:~>~rbNtRACT37~1Ns:::::::::~:~:::::~: :::E~:~:~::fi}fk~~~~IbD:::~:::E~:' ~~ 75STiii:~tb:D' 7 ::~:
<br />N...........RTY :................NI.....,.,., .....;.4T~(;.;.;.;.:.:.:AMOUNT.;., ;.:~li~:~::~~!'~:tsMC?tt1!1T
<br />P1~fC '
<br />6
<br /> SCHEDULE 1.0 SHELDON STREET SAP 124-050-02
<br />1 2021.501 MOBILIZATION LS 1.00
<br />2 2104.501 REMOVE CONCRETE CURB AND GUTTER LF 1,260.00
<br />3 2104.503 REMOVE CONCRETE DRIVEWAY PAVEMENT SY 178.00
<br />4 2104.503 REMOVE CONCRETE SIDEWALK SY 67.00
<br />5 2104.505 REMOVE BITUMINOUS PAVEMENT (FULL DEPTH) SY 400.00
<br />6 2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SY 50.00
<br />7 2104.513 SAWCUT BTUMINOUS PAVEMENT (FULL DEPTH) LF 1,285.00
<br />8 2105.501 COMMON EXCAVATION (P) CY 50.00
<br />9 2105.525 TOPSOIL BORROW CY 100.00
<br />10 2232.501 MILL BITUMINOUS SURFACE (1'J SY 1,800.00
<br />11 2350.501 TYPE LV WEARING COURSE MIXTURE TN 241.00
<br />12 2350.502 21/2" BITUMINOUS DRIVEWAY PAVEMENT TN 12.00
<br />13 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 96.00
<br />14 2521.5 4" CONCRETE WALK SF 67.00
<br />15 2531.501 CONCRETE CURB AND GUTTER DESIGN B6-18 LF 1,260.00
<br />16 2531.507 6" CONCRETE DRIVEWAY PAVEMENT SY 107.00
<br />17 2563.501 TRAFFIC CONTROL LS 1.00
<br />18 2575.505 SOD SY 1,800.00
<br />T SCHEDULE 1.0 SHELDON STREET -TOTAL
<br /> SCHEDULE 1.1 MISCELLANEOUS CURB REPAIR
<br />19 2104.501 REMOVE CONCRETE CURB AND GUTTER LF 118.00
<br />20 2104.505 REMOVE BITUMINOUS PAVEMENT (FULL DEPTH) SY 14.00
<br />21 2104.513 SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH) LF 126.00
<br />22 2105.501 COMMON EXCAVATION (P) CY 5.00
<br />23 2350.503 BITUMINOUS PATCH (FULL DEPTH) SY 14.00
<br />24 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 1.00
<br />25 2506.602 GROUT CATCHBASIN OR MANHOLE EA 1.00
<br />26 2531.501 CONCRETE CURB AND GUTTER DESIGN 66-12 LF 118.00
<br />27 2575.505 SOD SY 40.00
<br />T SCHEDULE 1.1 MISCELLANEOUS CURB REPAIR-TOTAL
<br /> SCHEDULE 1.2 SHELDON STREET TESTING- NOT STATE AID
<br />28 SPEC CONCRETE TESTING EA 5.00
<br />29 SPEC BTUMINOUS CORE TESTING (SET OF THREE CORES) EA 1.00
<br />T SCHEDULE 1.2 SHELDON STREET TESTING-TOTAL
<br /> SCHEDULE 2.0 FOLWELL AVENUE, STREET -NOT STATE AID
<br />30 2021.501 MOBILIZATION LS 1.00
<br />31 2101.5 CLEARING (DIAMETER > 4'7 TREE 6.00
<br />32 2101.51 GRUBBING (DIAMETER > 4'~ TREE 6.00
<br />33 2104.501 REMOVE CONCRETE CURB AND GUTTER LF 1,410.00
<br />34 2104.505 REMOVE BITUMINOUS PAVEMENT SY 2,500.00
<br />35 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT SY 150.00
<br />O:WroT620330J~W71Wulid Pay,naNSW ay E51#3
<br />PgGE 1
<br />$6,000.00
<br />$2.45
<br />$6.00
<br />$3.00
<br />$2.00
<br />$4.50
<br />$1.20
<br />$15.00
<br />$12.00
<br />$2.57
<br />$50.00
<br />$72.00
<br />$3.70
<br />$5.00
<br />$8.55
<br />$38.12
<br />$1,000.00
<br />$3.50
<br />$3.00
<br />$15.00
<br />$4.00
<br />$20.00
<br />$55.00
<br />$5.00
<br />$500.00
<br />$18.50
<br />$3.00
<br />1.00 $6,000.00
<br />1,260.00 $3,087.00
<br />170.00 $1,020.00
<br />67.00 $201.00
<br />400.00 $800.00
<br />0.00 $0.00
<br />0.00 $0.00
<br />50.00 $750.00
<br />o.oo $o.oo
<br />1,806.00 $4,641.42
<br />131.00 $6,550.00
<br />0.00 $0.00
<br />130.00 $481.00
<br />67.00 $335.00
<br />1,200.00 $10,260.00
<br />180.00 $6,861.60
<br />1.00 $1,000.00
<br />1,000.00 $3,500.00
<br /> $45,487.02
<br />110.00 $330.00
<br />10.00 $150.00
<br />100.00 $400.00
<br />5.00 $100.00
<br />10.00 $550.00
<br />1.00 $5.00
<br />1.00 $500.00
<br />110.00 $1,815.00
<br />0.00 $0.00
<br />$3,850.00
<br />$100.00 O.OD $0.00
<br />$300.00 1.00 $300.00
<br />$300.00
<br />1.00 $6,000.00
<br />1,260.00 $3,087.00
<br />170.00 $1,020.00
<br />67.00 $201.00
<br />aoo.oo $600.00
<br />0.00 $0.00
<br />1,200.00 $1,440.00
<br />50.00 $750.00
<br />o.oo $o.oo
<br />1,806.00 $4,641.42
<br />131.00 $6,550.00
<br />0.00 $0.00
<br />130.00 $481.00
<br />67.00 $335.00
<br />1,200.00 $10,260.00
<br />180.00 $6,861.60
<br />1.00 $1,000.00
<br />1,000.00 $3,500.00
<br /> $46,927.02
<br />110.00 $330.00
<br />10.00 $150.00
<br />100.00 $400.00
<br />5.00 $100.00
<br />10.00 $550.00
<br />1.00 $5.00
<br />1.00 $500.00
<br />110.00 $1,815.00
<br />0.00 $0.00
<br />$3,850.00
<br />0.00 $O.OD
<br />1.00 $300.00
<br />$300.00
<br />$7,500.00 1.00 $7,500.00 1.00 $7,500.00
<br />$100.00 0.00 $o.oo o.oo $o.oo
<br />$50.00 0.00 $0.00 0.00 $0.00
<br />$2.45 0.00 $0.00 1,400.00 $3,430.00
<br />$3.00 0.00 $0.00 2,000.00 $6,000.00
<br />$6.00 10.00 $60.00 10.00 $60.00
<br />13
<br />
|