|
PARTIAL PAYMENT ESTIMATE
<br />N0. 3
<br />FROM: August 29, 2003
<br />TO: July 20, 2003
<br />CONTRACTOR: JAY BROS.
<br />ADDRESS:
<br />OWNER: CITY OF FALCON HEIGHTS
<br />PROJECT: 2003 Street & Utility Improvements-Folwell Avenue end Sheldon Avenue
<br />COMPLETION DATE August 15, 2003 AMOUNT OF CONTRACT
<br />SUBSTANTIAL: ORIGINAL'
<br />FINAL: REVISED:
<br />•
<br />k~~~••
<br />TAN... . EC
<br />..,.J.7~M;CS~6T',<l~iF!7!fON...,.,.,.,.• .................
<br />
<br />
<br />...,.~ .............•.,.,.,.,.,..•.•.~............:.:.:.:.:.:.:.:.:.:.:.:.:.:.:.:.:.:.:.•............:
<br />
<br />::
<br />
<br />.:•~~!'JCIF1'•fRAC'1`•3T~iN$~:~E`E~:ii::::::3;E
<br />
<br />::::::::::::::E::::::::::::::::EE::::::::6::::::::
<br />:. uNl#:'•:~:~:'•gTY;i;I;EpE;i;:;iF1N1 ::::::E::
<br />...,.T ........
<br />::~:• :~:~: •:•.......E .....
<br />
<br />;:;E;:;:;:;E,. , ..........:•:;::::i~E~E
<br />.,.,.filfES~.~RIbQ...•.•.•.•.
<br />:E: E::::::.;::::::::::::::::::::::::;:;:;:;:
<br />::: i 3 i~i~E~i::~::i O
<br />......%3..'f......,......AM..4fNT::j
<br />.......,.
<br />
<br />:~E
<br />.•. ::i is3'•cS~F1L•iT•.(idtl'11TEE:'•i:~:::E
<br />:::j:;:::::;:;:;:;:::::;:;:;:;:;:;:;:;:;:::E:
<br />
<br />:::s.1,73~tjE:::i:RM0U1!?T:~:'•i'•
<br />:~
<br />:~::
<br />...
<br /> SCHEDULE 1.0 SHELDON STREET SAP 124-050-02
<br />1 2021.501 MOBILIZATION LS 1.00 $6,000.00 1.00 $6,000.00 1.00 56,000.00
<br />2 2104.501 REMOVE CONCRETE CURB AND GUTTER LF 1,260.00 $2.45 1,260.00 $3,087.00 1,280.00 $3,087.00
<br />3 2104.503 REMOVE CONCRETE DRIVEWAY PAVEMENT SY 178.00 $8.00 170.00 $1,020.00 170.00 $1,020.00
<br />4 2104.503 REMOVE CONCRETE SIDEWALK SY 67.00 $3.00 67.00 $201.00 67.00 $201.00
<br />5 2104.505 REMOVE BITUMINOUS PAVEMENT (FULL DEPTH) SY 400.00 $2.00 400.00 $800.00 400.00 $800.00
<br />6 2104.505 REMOVE BffUMINOUS DRIVEWAY PAVEMENT SY SD.00 $4.50. 0.00 50.00 0.00 $0.00
<br />7 2104.513 SAWCUT BTUMINOUS PAVEMENT (FULL DEPTH) LF 1,265.00 $1.20 0.00 $0.00 1,200.00 $1,440.00
<br />8 2105.501 COMMON EXCAVATION (P) CY 50.00 $15.00 50.00 $750.00 50.00 $750,00
<br />9 2105.525 TOPSOIL BORROW CY 100.00 $12.00 0.00 $0.00 O.OD $0.00
<br />10 2232.501 MILL BITUMINOUS SURFACE (1'J SY 1,900.00 $2.57 1,806.00 $4,641.42 1,806.00 $4,641.42
<br />11 2350.501 TYPE LV WEARING COURSE MOCTURE TN 241.00 $50.00 131.00 $6,550.00 131.00 $6,550.00
<br />12 2350.502 21/2" BITUMINOUS DRIVEWAY PAVEMENT TN 12.00 $72.00 0.00 $0.00 0.00 $O.OD
<br />13 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 96.00 53.70 130.00 5481
<br />00 130
<br />00 $481
<br />00
<br />14 2521.5 4" CONCRETE WALK SF 67.00 $5.00 67.00 .
<br />$335.00 .
<br />67.00 .
<br />$335.00•
<br />15 2531.501 CONCRETE CURB AND GUTTER DESIGN 86-18 LF 1,260.00 $8.55 .1,200.00 $10,260.00 1,200.00 510,260.00
<br />16 2531.507 6" CONCRETE DRIVEWAY PAVEMENT SY 107.00 $38.12 180.00 56,661.60 180.00 58,881.60
<br />17 2563.501 TRAFFIC CONTROL LS _1.00 $1,000,00 1.00 $1,000.00 1.00 $1,000.00
<br />18 2575.505 SOD SY 1,600.00 $3.50 1,000.00 53,500.00 1,000.00 $3,500.00
<br />T SCHEDULE 1.0 SHELDON STREET -TOTAL $45,467.02 $46,927.02
<br /> SCHEDULE 1.1 MISCELLANEOUS CURB REPAIR
<br />18 2104.501 REMOVE CONCRETE CURB AND GUTTER LF 116.00 $3.00 110.00 $330.00 110.00 $330.00
<br />20 2104.505 REMOVE BITUMINOUS PAVEMENT (FULL DEPTH) SY 14.00 515.00 10.00 $150.00 10.00 $150.00
<br />21 2104.513 SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH) LF 126.00 $4.00 100.00 $400.00 100.00 $400.00
<br />22 2105.501 COMMON EXCAVATION (P) CY 5.00 $20.00 5.00 $100.00 5.00 $100.00
<br />23 2350.503 BTTUMINOUS PATCH (FULL DEPTH) SY 14.00 $55.00 10.00 $550.00 10.00 $550.00
<br />24 2357.502 BITUMINOUS MATERIAL FOR TACK COAT GAL 1.00 $5.00 1.00 $5.00 1.00 $S.OD
<br />25 2506.602 GROUT CATCHBASIN OR MANHOLE EA 1.00 $500.00 1.OD $500.00 1.00 5500.00
<br />26 2531.501 CONCRETE CURB AND GUTTER DESIGN 86.12 LF 118.00 $16.50 110.00 $1,815.00 110.00 51,815.00
<br />27 2575.505 SOD SY 40.00 $3.00 0.00 $0.00 0.00 50.00
<br />T SCHEDULE 1.1 MISCELLANEOUS CURB REPAIR-TOTAL $3,850.00 $3,850.00
<br /> SCHEDULE 1.2 SHELDON STREET TESTING- NOT STATE AID
<br />28 SPEC CONCRETE TESTING EA 5.00 $100.00 0.00 SD.OD 0.00 50.00
<br />29 SPEC BTUMINOUS CORE TESTING (SET OF THREE CORES) EA 1.00 $300.00 1.00 5300.00 1.00 5300.00
<br />T SCHEDULE 1.2 SHELDON STREET TESTING-TOTAL 5300.00 5300.00
<br /> SCHEDULE 2.0 FOIWELL AVENUE, STREET -NOT STATE AID
<br />3D 2021.501 MOBILIZATION LS 1.00 $7,500.00 1.00 57,500.00 1.00 $7,500.00
<br />31 2101.5 CLEARING (DIAMETER > 4") TREE 6.00 5100.00 0.00 SO.OD 0.00 $D.DO
<br />32 2101.51 GRUBBING (DIAMETER > 4'~ TREE 6.00 550.00 0.00 50.00 0.00 $0.00
<br />
<br />33
<br />2104.501
<br />REMOVE CONCRETE CURB AND GUTTER
<br />LF
<br />1,410.00
<br />52.45
<br />0.00
<br />50.00
<br />1,400.00 •
<br />53,430.00
<br />34 2104.505 REMOVE BITUMINOUS PAVEMENT SY 2,500.00 53.00 0.00 $0.00 2,000.00 $8,000.00
<br />35 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT SY 150.00 56.00 10.00 $60.00 10.00 $60.00
<br />O: W mr~B'1U3B0JJd7 PF'uliM FeynrNewM E:~ B3
<br />PAGE1
<br />13
<br />
|