Laserfiche WebLink
19858 TF BONS (STRATFORD) <br /> FUND 308 <br /> REVENUE BUDGET 1994 1995 <br /> ACCT. 1991 1992 1993 ADOPTED 1994 PROPOSED <br /> ACCOUNT TITLE ACTUAL ACTUAL ACTUAL BUDGET ESTMATED BUDGET <br /> PROPERTY TAXES <br /> 30113 TAX INCREMENTS 75, 545 70, 000 0 0 0 0 <br /> TOTAL PROPERTY TAXES 75, 545 70, 000 0 0 0 0 <br /> FINES FORFETS <br /> 36100 SPECIAL ASSESSMENTS 0 0 0 0 0 0 <br /> TOTAL FINES FORFEITS 0 0 0 0 0 0 <br /> MSCELLANEOUS <br /> 36211 INTEREST ON INVESTMENTS 729 0 2, 004 0 0 0 <br /> 36400 MISCELLANEOUS 0 0 0 0 0 0 <br /> 39200 OPERATING TRANSFER 0 403, 582 207,416 0 0 0 <br /> TOTAL MISCELLANEOUS ANEO S 729 403, 582 209, 420 0 0 0 <br /> TOTAL REVENUES 76, 274 473, 582 209, 420 0 0 0 <br /> EXPENDTURE BUDGET <br /> OTHER SERVICE AND CHARGES <br /> 80200 LEGAL FEES 10, 305 14, 548 0 0 0 0 <br /> 80310 AUDIT 0 153 146 0 0 0 <br /> TOTAL OTHER SVCS AN) CHRGS 10, 305 14, 701 146 0 0 0 <br /> CAPITAL OUTLAY <br /> 94000 BON PRNCPAL 75, 000 125, 000 525, 000 0 0 0 <br /> 94500 BON NTEREST 47, 813 41, 119 18, 884 0 0 0 <br /> 94900 BOND FEES 567 691 0 0 0 0 <br /> TOTAL CAPITAL OUTLAY 123, 380 166, 810 543, 884 0 0 0 <br /> TOTAL EXPENDITURES 133, 685 181, 511 544, 030 0 0 0 <br /> FUN BALANCE JANUARY 1 99, 950 42, 539 334, 610 0 0 0 <br /> NET NCREASE (DECREASE) <br /> N FUN BALANCE (57, 411) 292, 071 (334, 610) 0 0 0 <br /> FUND BALANCE DECEMBER 31 42, 539 334, 610 0 0 0 0 <br />