Laserfiche WebLink
4 5 8 S i m o n s, Magner and Baku <br />Appendix (continued) <br />Anytown, USA—NCS of Anytown, USA <br />Summary of Anytown, USA <br />Panel B: Present Value of Costs <br />Per Unit ($) <br />Total- ($) <br />Panel A: Present Value of Benefits <br />4,709 <br />216,600 <br />Construction income tax <br />77 <br />3,556 <br />Direct property tax <br />42 <br />1,933 <br />Indirect property tax <br />169 <br />7,795 <br />Loan repayment <br />6,727 <br />309,420 <br />Materials sales tax <br />_ <br />216,554 <br />New occup, income tax <br />3,372 <br />155,126 <br />New occup. sales tax <br />_ <br />_ <br />Totals <br />10,388 <br />477,831 <br />Panel B: Present Value of Costs <br />Administrative costs <br />4,709 <br />216,600 <br />Buildings in kind <br />_ <br />_ <br />Deferred loans <br />3,573 <br />164,378 <br />First mortgages <br />_ <br />_ <br />Grants <br />Other loans <br />4,708 <br />216,554 <br />Tax abatement <br />_ <br />_ <br />Technical expertise <br />_ <br />_ <br />Totals <br />12,990 <br />597,532 <br />Notes: Cost: Benefit Ratio = 1.25: 1. <br />City's Return on One Dollar Invested = $0.80. <br />°46 units <br />38 <br />