|
PARTIAL PAY ESTIMATE #2
<br />FROM:
<br />TO:
<br />CONTRACTOR:
<br />ADDRESS:
<br />OWNER:
<br />PROJECT:
<br />SUBSTANTIAL COMPLETION DATE AMOUNT OF CONTRACT
<br />ORIGINAL:November 8, 2016 ORIGINAL:$440,928.05
<br />REVISED:REVISED:
<br />ITEM SPEC.ITEM DESCRIPTION TOTAL UNIT
<br />NO.REF.UNIT QTY PRICE QTY.TOTAL PRICE QTY.TOTAL PRICE
<br />SCHEDULE 1.0 - ASPEN CIRCLE
<br />1 2021.501 MOBILIZATION LS 1.00 $8,500.00 0.50 $4,250.00 1.00 $8,500.00
<br />2 2104.501 REMOVE CONCRETE CURB LF 1,140.00 $4.00 0.00 $0.00 1447.00 $5,788.00
<br />3 2104.505 REMOVE BITUMINOUS PAVEMENT SY 325.00 $5.00 0.00 $0.00 542.56 $2,712.80
<br />4 2104.505 REMOVE CONCRETE PAVEMENT SY 35.00 $10.00 0.00 $0.00 20.35 $203.50
<br />5 2104.511 SAW CUT CONCRETE (FULL DEPTH)LF 30.00 $3.50 0.00 $0.00 16.50 $57.75
<br />6 2104.513 SAW CUT BITUMINOUS (FULL DEPTH)LF 490.00 $3.50 0.00 $0.00 478.22 $1,673.77
<br />7 2112.501 ROAD PREPARATION RDSTA 12.00 $250.00 12.00 $3,000.00 12.00 $3,000.00
<br />8 2131.502 CALCIUM CHLORIDE GAL 1,000.00 $0.50 0.00 $0.00 0.00 $0.00
<br />9 2215.501 FULL DEPTH RECLAMATION (8" FDR)SY 4,200.00 $1.10 0.00 $0.00 4200.00 $4,620.00
<br />10 2232.501 MILL BITUMINOUS SURFACE (1.5")SY 30.00 $5.00 49.00 $245.00 49.00 $245.00
<br />11 2360.501 TYPE SP 9.5 WEARING COURSE MIX. TON 410.00 $65.00 359.04 $23,337.60 359.04 $23,337.60
<br />12 2360.502 TYPE SP 12.5 WEARING COURSE MIX. TON 520.00 $64.00 478.23 $30,606.72 478.23 $30,606.72
<br />13 2360.501 TYPE SP 9.5 WEARING COURSE MIX. (DRIVEWAY)TON 40.00 $150.00 75.57 $11,335.50 75.57 $11,335.50
<br />14 2504.602 EXPLORATORY DIG "WATERMAIN FITTING"EACH 6.00 $1,837.50 0.00 $0.00 15.00 $27,562.50
<br />15 2504.602 "WATERMAIN FITTING" BOLT REPLACEMENT EACH 4.00 $787.50 0.00 $0.00 6.00 $4,725.00
<br />16 2504.602 ADJUST VALVE BOX EACH 3.00 $399.00 3.00 $1,197.00 3.00 $1,197.00
<br />17 2506.522 ADJUST FRAME, RING, AND CASTING (SANITARY)EACH 6.00 $761.25 0.00 $0.00 6.00 $4,567.50
<br />18 2506.522 ADJUST FRAME, RING, AND CASTING (STORM)EACH 4.00 $300.00 2.00 $600.00 4.00 $1,200.00
<br />19 2521.501 6" CONCRETE DRIVEWAY PAVEMENT SY 35.00 $75.60 20.40 $1,542.24 20.40 $1,542.24
<br />20 2531.501 CONCRETE CURB & GUTTER LF 1,140.00 $22.26 472.80 $10,524.53 1450.00 $32,277.00
<br />21 2563.601 TRAFFIC CONTROL LS 1.00 $5,750.00 0.50 $2,875.00 1.00 $5,750.00
<br />22 2573.530 STORM DRAIN INLET PROTECTION (W/ CASTING)EACH 2.00 $95.00 4.00 $380.00 4.00 $380.00
<br />23 2573.602 INLET SEDIMENT REMOVAL EACH 8.00 $50.00 0.00 $0.00 0.00 $0.00
<br />24 2574.525 TOPSOIL BORROW (CV)CY 15.00 $60.00 30.00 $1,800.00 30.00 $1,800.00
<br />25 2575.523 EROSION CONTROL BLANKET, CATEGORY 3P SY 100.00 $2.36 585.00 $1,380.60 585.00 $1,380.60
<br />26 2575.604 SEEDING (TYPE 25-151)SY 100.00 $1.05 585.00 $614.25 585.00 $614.25
<br />27 SPEC GRADATION TEST, RECLAIM EACH 1.00 $176.00 1.00 $176.00 1.00 $176.00
<br />28 SPEC PROCTOR TEST, RECLAIM EACH 1.00 $203.50 1.00 $203.50 1.00 $203.50
<br />29 SPEC DENSITY TEST, IN PLACE EACH 6.00 $77.00 3.00 $231.00 3.00 $231.00
<br />30 SPEC CONCRETE TESTING, CYLINDERS (SET OF 3)EACH 2.00 $154.00 1.00 $154.00 4.00 $616.00
<br />31 SPEC NUCLEAR BITUMINOUS DENSITY EACH 6.00 $33.00 0.00 $0.00 0.00 $0.00
<br />32 SPEC EXTRACTION/GRADATION EACH 1.00 $231.00 0.00 $0.00 0.00 $0.00
<br />33 SPEC AIR VOIDS EACH 1.00 $231.00 0.00 $0.00 0.00 $0.00
<br />SCHEDULE 1.0 - ASPEN CIRCLE - TOTAL $94,452.94 $176,303.23
<br />October 1, 2016
<br />October 28, 2016
<br />TOTAL TO DATE
<br />T.A. Schifsky
<br />2370 Highway 36 E Saint Paul, MN 55109
<br />City of Little Canada
<br />2016 Street and Utility Improvements
<br />THIS PERIOD
<br />1
|