|
<br />ITEM DESCRIPTION QTY UNIT PRICE TOTAL CUMULATIVE
<br />TOTAL
<br /> 15% Fees and Contingency $225.00 TOTAL $1,725.00 $312,225.00
<br />7. MIDDLE SCHOOL HOCKEY RINK
<br /> Repurpose to use as multi-function dog park 1 ls $3,000.00 $3,000.00
<br />
<br /> Sub-Total $3,000.00
<br /> 15% Fees and Contingency $450.00
<br /> TOTAL $3,450.00 $315,675.00
<br />8. PIONEER PARK PICKLEBALL COURTS
<br /> Repurpose tennis court to pickleball 1 ls $15,000.00 $15,000.00
<br /> Sub-Total $15,000.00
<br /> 15% Fees and Contingency $2,250.00
<br /> TOTAL $17,250.00 $332,925.00
<br />9. SPOONER PARK ENTRANCE SIGN
<br /> at Eli Road and Centerville Road 1 ls $15,000.00 $15,000.00
<br /> Sub-Total $15,000.00
<br /> 15% Fees and Contingency $2,250.00
<br /> TOTAL $17,250.00 $350,175.00
<br />10. POWERLINE TO PIONEER PARK TRAIL ALTERNATES (Phase 1)
<br /> Payne Avenue to Edgerton Street 540 lf $50.00 $27,000.00
<br /> Sub-Total $27,000.00
<br /> 15% Fees and Contingency $4,050.00
<br /> TOTAL $31,050.00 $381,225.00
<br />11. POWERLINE TO PIONEER PARK TRAIL ALTERNATES (Phase 2)
<br /> Edgerton to Pioneer Park 2400 lf $50.00 $120,000.00
<br /> Sub-Total $120,000.00
<br /> 15% Fees and Contingency $18,000.00
<br /> TOTAL $138,000.00 $519,225.00
<br />12. NEW LOWER SHELTER AT SPOONER PARK
<br /> With restrooms and sewer and water extension.
<br /> Shelter Building 2100 sf $150.00 $315,000.00
<br /> Utilities 1 ls $50,000.00 $50,000.00
<br />
<br /> Sub-Total $365,000.00
<br /> 15% Fees and Contingency $54,750.00
<br /> TOTAL $419,750.00 $938,975.00
<br />13. TRAIL - SOUTH OWASSO AND COUNTRY DRIVE LOOP
<br /> Connect with Waterworks Trail 4200 lf $50.00 $210,000.00
<br /> Sub-Total $210,000.00
<br /> 15% Fees and Contingency $31,500.00
<br /> TOTAL $241,500.00 $1,180,475.00
<br />14. PIONEER PARK - FLAGPOLE AND LIGHTING AT ENTRANCE
<br /> Pioneer Park Flagpole and Lighting 1 ls $6,000.00 $6,000.00
<br /> Sub-Total $6,000.00
<br /> 15% Fees and Contingency $900.00
<br /> TOTAL $6,900.00 $1,187,375.00
|