|
LITTLE CANADA 2018 STREET IMPROVMENTS PROJECT
<br />ENGINEER'S ESTIMATE
<br />ITEM ITEM DESCRIPTION UNIT TOTAL
<br />NO.UNIT QTY PRICE PRICE
<br />($)($)
<br />SCHEDULE 1.0 - JACKSON/OLD C/LAKE SHORE
<br />1 2021.501 MOBILIZATION LS 1.00 $9,500.00 $9,500.00
<br />2 2104.501 REMOVE CONCRETE CURB LF 620.00 $4.50 $2,790.00
<br />3 2105.607 SUBGRADE CORRECTION CY 344 $33.05 $11,383.89
<br />4 2232.501 MILL BITUMINOUS PAVEMENT SY 10,325 $1.32 $13,629.00
<br />5 2360.501 TYPE SP 9.5 WEARING COURSE MIX TON 1,278.75 $64.15 $82,025.42
<br />6 2360.501 TYPE SP 9.5 WEARING COURSE MIX. (DRIVEWAY) TON 30.00 $174.12 $5,223.60
<br />7 2504.602 EXPLORATORY DIG "WM FITTING"EACH 16.00 $1,500.00 $24,000.00
<br />8 2504.602 ADJUST VALVE BOX EACH 12.00 $343.00 $4,116.00
<br />9 2504.602 WATERMAIN FITTING BOLT REPLACEMENT FITTING 16.00 $1,000.00 $16,000.00
<br />10 2506.522 ADJUST FRAME, RING, AND CASTING (SAN W/CHIMNEY SEAL)EACH 9.00 $792.43 $7,131.87
<br />11 2506.522 ADJUST FRAME, RING, AND CASTING (STORM) EACH 13.00 $526.27 $6,841.51
<br />12 2531.501 CONCRETE CURB & GUTTER LF 620.00 $24.40 $15,128.00
<br />13 2531.604 8" CONCRETE PAVEMENT (VALLEY GUTTER)SY 50.00 $69.79 $3,489.25
<br />14 2563.601 TRAFFIC CONTROL LS 1.00 $2,250.00 $2,250.00
<br />15 2573.53 INLET PROTECTION (WIMCO)EACH 14.00 $179.29 $2,509.99
<br />16 2573.602 INLET SEDIMENT REMOVAL EACH 28.00 $82.50 $2,310.00
<br />17 2574.525 TOPSOIL BORROW CY 46 $43.80 $2,011.56
<br />18 2575.604 SOD SY 309 $25.00 $7,725.00
<br />19 SPEC AIR VOIDS EACH 1.00 $188.57 $188.57
<br />20 SPEC CONCRETE TESTING, CYLINDERS (SET OF 3)EACH 4.00 $178.00 $712.00
<br />21 SPEC EXTRACTION/GRADATION EACH 1.00 $197.14 $197.14
<br />22 SPEC NUCLEAR BITUMINOUS DENSITY EACH 8.00 $104.86 $838.84
<br />SCHEDULE 1.0 -JACKSON/OLD C/LAKE SHORE - SUBTOTAL $220,001.63
<br />ENGINEERING & OVERHEAD (25%)$55,000.41
<br />TOTAL $275,002.04
<br />SCHEDULE 2.0 - PARK VIEW COURT
<br />1 2021.501 MOBILIZATION LS 1.00 $9,500.00 $9,500.00
<br />2 2104.501 REMOVE CONCRETE CURB LF 582.00 $4.50 $2,619.00
<br />3 2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SY 240.00 $3.84 $920.40
<br />4 2232.501 MILL BITUMINOUS PAVEMENT SY 1,389 $1.32 $1,833.33
<br />5 2360.501 TYPE SP 9.5 WEARING COURSE MIX TON 172.00 $64.15 $11,032.94
<br />6 2360.501 TYPE SP 9.5 WEARING COURSE MIX. (DRIVEWAY) TON 17.00 $174.12 $2,960.04
<br />7 2360.502 TYPE SP 12.5 NON-WEARING COURSE MIX TON 16.00 $100.00 $1,600.00
<br />8 2504.602 ADJUST VALVE BOX EACH 1.00 $343.00 $343.00
<br />9 2506.522 ADJUST FRAME, RING, AND CASTING (SAN W/CHIMNEY SEAL)EACH 2.00 $792.43 $1,584.86
<br />10 2506.522 ADJUST FRAME, RING, AND CASTING (STORM) EACH 2.00 $526.27 $1,052.54
<br />11 2531.501 CONCRETE CURB & GUTTER LF 582.00 $24.40 $14,200.80
<br />12 2531.507 6" CONCRETE DRIVEWAY PAVEMENT SY 112.00 $63.47 $7,108.08
<br />13 2563.601 TRAFFIC CONTROL LS 1.00 $2,250.00 $2,250.00
<br />14 2573.53 INLET PROTECTION (WIMCO)EACH 2.00 $179.29 $358.57
<br />15 2573.602 INLET SEDIMENT REMOVAL EACH 4.00 $82.50 $330.00
<br />16 2574.525 TOPSOIL BORROW CY 43 $43.80 $1,888.27
<br />1 OF 3
|