|
2/
<br />2
<br />3
<br />/
<br />2
<br />0
<br />1
<br />8
<br />Base Value Assumptions - Page 1
<br />LC
<br />
<br />R
<br />o
<br />a
<br />d
<br />
<br />a
<br />n
<br />d
<br />
<br />R
<br />i
<br />c
<br />e
<br />
<br />S
<br />t
<br />r
<br />e
<br />e
<br />t
<br />
<br />R
<br />e
<br />d
<br />e
<br />v
<br />e
<br />l
<br />o
<br />p
<br />m
<br />e
<br />n
<br />t
<br />
<br />P
<br />r
<br />o
<br />j
<br />e
<br />c
<br />t
<br />s
<br />
<br />-
<br />
<br />N
<br />e
<br />w
<br />
<br />S
<br />c
<br />a
<br />t
<br />t
<br />e
<br />r
<br />e
<br />d
<br />
<br />Si
<br />t
<br />e
<br />/
<br />M
<br />i
<br />x
<br />e
<br />d
<br />-
<br />U
<br />s
<br />e
<br />
<br />T
<br />I
<br />F
<br />
<br />D
<br />i
<br />s
<br />t
<br />r
<br />i
<br />c
<br />t
<br />Ci
<br />t
<br />y
<br />
<br />o
<br />f
<br />
<br />L
<br />i
<br />t
<br />t
<br />l
<br />e
<br />
<br />C
<br />a
<br />n
<br />a
<br />d
<br />a
<br />,
<br />
<br />M
<br />i
<br />n
<br />n
<br />e
<br />s
<br />o
<br />t
<br />a
<br />Pr
<br />o
<br />p
<br />o
<br />s
<br />e
<br />d
<br />
<br />3
<br />2
<br />-
<br />U
<br />n
<br />i
<br />t
<br />
<br />S
<br />e
<br />n
<br />i
<br />o
<br />r
<br />
<br />A
<br />s
<br />s
<br />i
<br />s
<br />t
<br />e
<br />d
<br />
<br />L
<br />i
<br />v
<br />i
<br />n
<br />g
<br />
<br />A
<br />p
<br />a
<br />r
<br />t
<br />m
<br />e
<br />n
<br />t
<br />
<br />C
<br />o
<br />m
<br />p
<br />l
<br />e
<br />x
<br />
<br />P
<br />L
<br />U
<br />S
<br />
<br />ad
<br />d
<br />i
<br />t
<br />i
<br />o
<br />n
<br />a
<br />l
<br />
<br />d
<br />e
<br />v
<br />e
<br />l
<br />o
<br />p
<br />m
<br />e
<br />n
<br />t
<br />AS
<br />S
<br />U
<br />M
<br />P
<br />T
<br />I
<br />O
<br />N
<br />S
<br />
<br />A
<br />N
<br />D
<br />
<br />R
<br />A
<br />T
<br />E
<br />S
<br />Di
<br />s
<br />t
<br />r
<br />i
<br />c
<br />t
<br />T
<br />y
<br />p
<br />e
<br />:
<br />
<br />R
<br />e
<br />d
<br />e
<br />v
<br />e
<br />l
<br />o
<br />p
<br />m
<br />e
<br />n
<br />t
<br />Di
<br />s
<br />t
<br />r
<br />i
<br />c
<br />t
<br />
<br />N
<br />a
<br />m
<br />e
<br />/
<br />N
<br />u
<br />m
<br />b
<br />e
<br />r
<br />:
<br />
<br />T
<br />I
<br />F
<br />
<br />3
<br />-
<br />4
<br />Co
<br />u
<br />n
<br />t
<br />y
<br />
<br />D
<br />i
<br />s
<br />t
<br />r
<br />i
<br />c
<br />t
<br />
<br />#
<br />:
<br />
<br />T
<br />B
<br />D
<br />Ex
<br />e
<br />m
<br />p
<br />t
<br />
<br />C
<br />l
<br />a
<br />s
<br />s
<br />
<br />R
<br />a
<br />t
<br />e
<br />
<br />(
<br />E
<br />x
<br />e
<br />m
<br />p
<br />t
<br />)
<br />
<br />0
<br />.
<br />0
<br />0
<br />%
<br />Fi
<br />r
<br />s
<br />t
<br />
<br />Y
<br />e
<br />a
<br />r
<br />
<br />C
<br />o
<br />n
<br />s
<br />t
<br />r
<br />u
<br />c
<br />t
<br />i
<br />o
<br />n
<br />
<br />o
<br />r
<br />
<br />I
<br />n
<br />f
<br />l
<br />a
<br />t
<br />i
<br />o
<br />n
<br />
<br />o
<br />n
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br />
<br />2
<br />0
<br />1
<br />8
<br />Co
<br />m
<br />m
<br />e
<br />r
<br />c
<br />i
<br />a
<br />l
<br />
<br />I
<br />n
<br />d
<br />u
<br />s
<br />t
<br />r
<br />i
<br />a
<br />l
<br />
<br />P
<br />r
<br />e
<br />f
<br />e
<br />r
<br />r
<br />e
<br />d
<br />
<br />C
<br />l
<br />a
<br />s
<br />s
<br />
<br />R
<br />a
<br />t
<br />e
<br />
<br />(
<br />C
<br />/
<br />I
<br />
<br />P
<br />r
<br />e
<br />f
<br />.
<br />)
<br />Ex
<br />i
<br />s
<br />t
<br />i
<br />n
<br />g
<br />
<br />D
<br />i
<br />s
<br />t
<br />r
<br />i
<br />c
<br />t
<br />
<br />
<br />-
<br />
<br />
<br />S
<br />p
<br />e
<br />c
<br />i
<br />f
<br />y
<br />
<br />N
<br />o
<br />.
<br />
<br />Y
<br />e
<br />a
<br />r
<br />s
<br />
<br />R
<br />e
<br />m
<br />a
<br />i
<br />n
<br />i
<br />n
<br />g
<br />
<br />N
<br />A
<br />Fi
<br />r
<br />s
<br />t
<br />
<br />$
<br />1
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />1
<br />.
<br />5
<br />0
<br />%
<br />In
<br />f
<br />l
<br />a
<br />t
<br />i
<br />o
<br />n
<br />
<br />R
<br />a
<br />t
<br />e
<br />
<br />-
<br />
<br />E
<br />v
<br />e
<br />r
<br />y
<br />
<br />Y
<br />e
<br />a
<br />r
<br />:
<br />2.
<br />0
<br />0
<br />%
<br />Ov
<br />e
<br />r
<br />
<br />$
<br />1
<br />5
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />2
<br />.
<br />0
<br />0
<br />%
<br />In
<br />t
<br />e
<br />r
<br />e
<br />s
<br />t
<br />
<br />R
<br />a
<br />t
<br />e
<br />:
<br />4.
<br />5
<br />0
<br />%
<br />Co
<br />m
<br />m
<br />e
<br />r
<br />c
<br />i
<br />a
<br />l
<br />
<br />
<br />I
<br />n
<br />d
<br />u
<br />s
<br />t
<br />r
<br />i
<br />a
<br />l
<br />
<br />C
<br />l
<br />a
<br />s
<br />s
<br />
<br />R
<br />a
<br />t
<br />e
<br />
<br />(
<br />C
<br />/
<br />I
<br />)
<br />
<br />2
<br />.
<br />0
<br />0
<br />%
<br />Pr
<br />e
<br />s
<br />e
<br />n
<br />t
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br />
<br />D
<br />a
<br />t
<br />e
<br />:
<br />1-
<br />F
<br />e
<br />b
<br />-
<br />1
<br />9
<br />Re
<br />n
<br />t
<br />a
<br />l
<br />
<br />H
<br />o
<br />u
<br />s
<br />i
<br />n
<br />g
<br />
<br />C
<br />l
<br />a
<br />s
<br />s
<br />
<br />R
<br />a
<br />t
<br />e
<br />
<br />(
<br />R
<br />e
<br />n
<br />t
<br />a
<br />l
<br />)
<br />
<br />1
<br />.
<br />2
<br />5
<br />%
<br />Fi
<br />r
<br />s
<br />t
<br />
<br />P
<br />e
<br />r
<br />i
<br />o
<br />d
<br />
<br />E
<br />n
<br />d
<br />i
<br />n
<br />g
<br />
<br />1
<br />-
<br />A
<br />u
<br />g
<br />-
<br />1
<br />9
<br />A ff
<br />o
<br />r
<br />d
<br />a
<br />b
<br />l
<br />e
<br />
<br />R
<br />e
<br />n
<br />t
<br />a
<br />l
<br />
<br />H
<br />o
<br />u
<br />s
<br />i
<br />n
<br />g
<br />
<br />C
<br />l
<br />a
<br />s
<br />s
<br />
<br />R
<br />a
<br />t
<br />e
<br />
<br />(
<br />A
<br />f
<br />f
<br />.
<br />
<br />R
<br />e
<br />n
<br />t
<br />a
<br />l
<br />)
<br />Ta
<br />x
<br />
<br />Y
<br />e
<br />a
<br />r
<br />
<br />D
<br />i
<br />s
<br />t
<br />r
<br />i
<br />c
<br />t
<br />
<br />w
<br />a
<br />s
<br />
<br />C
<br />e
<br />r
<br />t
<br />i
<br />f
<br />i
<br />e
<br />d
<br />:
<br />Pa
<br />y
<br />
<br />2
<br />0
<br />1
<br />8
<br />Fi
<br />r
<br />s
<br />t
<br />
<br />$
<br />1
<br />2
<br />1
<br />,
<br />0
<br />0
<br />0
<br />
<br />0
<br />.
<br />7
<br />5
<br />%
<br />Ca
<br />s
<br />h
<br />f
<br />l
<br />o
<br />w
<br />
<br />A
<br />s
<br />s
<br />u
<br />m
<br />e
<br />s
<br />
<br />F
<br />i
<br />r
<br />s
<br />t
<br />
<br />T
<br />a
<br />x
<br />
<br />I
<br />n
<br />c
<br />r
<br />e
<br />m
<br />e
<br />n
<br />t
<br />
<br />F
<br />o
<br />r
<br />
<br />D
<br />e
<br />v
<br />e
<br />l
<br />o
<br />p
<br />m
<br />e
<br />n
<br />t
<br />:
<br />
<br />2
<br />0
<br />2
<br />0
<br />
<br />O
<br />v
<br />e
<br />r
<br />
<br />$
<br />1
<br />21
<br />,
<br />0
<br />0
<br />0
<br />
<br />0
<br />.
<br />2
<br />5
<br />%
<br />Ye
<br />a
<br />r
<br />s
<br />
<br />o
<br />f
<br />
<br />T
<br />a
<br />x
<br />
<br />I
<br />n
<br />c
<br />r
<br />e
<br />m
<br />e
<br />n
<br />t
<br />
<br />2
<br />6
<br />
<br />N
<br />o
<br />n
<br />-
<br />H
<br />o
<br />m
<br />e
<br />s
<br />t
<br />e
<br />a
<br />d
<br />
<br />R
<br />e
<br />s
<br />i
<br />d
<br />e
<br />n
<br />t
<br />i
<br />a
<br />l
<br />
<br />(
<br />N
<br />o
<br />n
<br />-
<br />H
<br />
<br />R
<br />e
<br />s
<br />.
<br />
<br />1
<br /> U
<br />n
<br />i
<br />t
<br />)
<br />A ss
<br />u
<br />m
<br />e
<br />s
<br />
<br />L
<br />a
<br />s
<br />t
<br />
<br />Y
<br />e
<br />a
<br />r
<br />
<br />o
<br />f
<br />
<br />T
<br />a
<br />x
<br />
<br />I
<br />n
<br />c
<br />r
<br />e
<br />m
<br />e
<br />n
<br />t
<br />
<br />2
<br />0
<br />4
<br />5
<br />
<br />F
<br />i
<br />r
<br />s
<br />t
<br />
<br />$
<br />5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />1
<br />.
<br />0
<br />0
<br />%
<br />Fi
<br />s
<br />c
<br />a
<br />l
<br />
<br />D
<br />i
<br />s
<br />p
<br />a
<br />r
<br />i
<br />t
<br />i
<br />e
<br />s
<br />
<br />E
<br />l
<br />e
<br />c
<br />t
<br />i
<br />o
<br />n
<br />
<br />[
<br />O
<br />u
<br />t
<br />s
<br />i
<br />d
<br />e
<br />
<br />(
<br />A
<br />)
<br />,
<br />
<br />
<br />I
<br />n
<br />s
<br />i
<br />d
<br />e
<br />
<br />(
<br />B
<br />)
<br />,
<br />
<br />o
<br />r
<br />
<br />N
<br />A
<br />]
<br />In
<br />s
<br />i
<br />d
<br />e
<br />(
<br />B
<br />)
<br />Ov
<br />e
<br />r
<br />
<br />$
<br />5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />1
<br />.
<br />2
<br />5
<br />%
<br />In
<br />c
<br />r
<br />e
<br />m
<br />e
<br />n
<br />t
<br />a
<br />l
<br />
<br />o
<br />r
<br />
<br />T
<br />o
<br />t
<br />a
<br />l
<br />
<br />F
<br />i
<br />s
<br />c
<br />a
<br />l
<br />
<br />D
<br />i
<br />s
<br />p
<br />a
<br />r
<br />i
<br />t
<br />i
<br />e
<br />s
<br />In
<br />c
<br />r
<br />e
<br />m
<br />e
<br />n
<br />t
<br />a
<br />l
<br />Ho
<br />m
<br />e
<br />s
<br />t
<br />e
<br />a
<br />d
<br />
<br />R
<br />e
<br />s
<br />i
<br />d
<br />e
<br />n
<br />t
<br />i
<br />a
<br />l
<br />
<br />C
<br />l
<br />a
<br />s
<br />s
<br />
<br />R
<br />a
<br />t
<br />e
<br />
<br />(
<br />H
<br />m
<br />s
<br />t
<br />d
<br />.
<br />
<br />R
<br />e
<br />s
<br />.
<br />)
<br />Fi
<br />s
<br />c
<br />a
<br />l
<br />
<br />D
<br />i
<br />s
<br />p
<br />a
<br />r
<br />i
<br />t
<br />i
<br />e
<br />s
<br />
<br />C
<br />o
<br />n
<br />t
<br />r
<br />i
<br />b
<br />u
<br />t
<br />i
<br />o
<br />n
<br />
<br />R
<br />a
<br />t
<br />i
<br />o
<br />
<br />3
<br />4
<br />.
<br />8
<br />8
<br />9
<br />8
<br />%
<br />
<br />P
<br />r
<br />e
<br />l
<br />i
<br />m
<br />
<br />P
<br />a
<br />y
<br />
<br />2
<br />0
<br />1
<br />8
<br />
<br />F
<br />i
<br />r
<br />st
<br />
<br />$
<br />5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />1
<br />.
<br />0
<br />0
<br />%
<br />Fi
<br />s
<br />c
<br />a
<br />l
<br />
<br />D
<br />i
<br />s
<br />p
<br />a
<br />r
<br />i
<br />t
<br />i
<br />e
<br />s
<br />
<br />M
<br />e
<br />t
<br />r
<br />o
<br />-
<br />W
<br />i
<br />d
<br />e
<br />
<br />T
<br />a
<br />x
<br />
<br />R
<br />a
<br />t
<br />e
<br />
<br />1
<br />4
<br />5
<br />.
<br />0
<br />9
<br />5
<br />0
<br />%
<br />
<br />P
<br />r
<br />e
<br />l
<br />i
<br />m
<br />
<br />P
<br />a
<br />y
<br />
<br />2
<br />0
<br />1
<br />8
<br />
<br />O
<br />ve
<br />r
<br />
<br />$
<br />5
<br />0
<br />0
<br />,
<br />0
<br />0
<br />0
<br />
<br />1
<br />.
<br />2
<br />5
<br />%
<br />Ma
<br />x
<br />i
<br />m
<br />u
<br />m
<br />/
<br />F
<br />r
<br />o
<br />z
<br />e
<br />n
<br />
<br />L
<br />o
<br />c
<br />a
<br />l
<br />
<br />T
<br />a
<br />x
<br />
<br />R
<br />a
<br />t
<br />e
<br />:
<br />
<br />1
<br />1
<br />1
<br />.
<br />7
<br />8
<br />3
<br />%
<br />
<br />P
<br />r
<br />e
<br />l
<br />i
<br />m
<br />
<br />P
<br />a
<br />y
<br />
<br />2
<br />0
<br />1
<br />8
<br />A gr
<br />i
<br />c
<br />u
<br />l
<br />t
<br />u
<br />r
<br />a
<br />l
<br />
<br />N
<br />o
<br />n
<br />-
<br />H
<br />o
<br />m
<br />e
<br />s
<br />t
<br />e
<br />a
<br />d
<br />
<br />1
<br />.
<br />0
<br />0
<br />%
<br />Cu
<br />r
<br />r
<br />e
<br />n
<br />t
<br />
<br />L
<br />o
<br />c
<br />a
<br />l
<br />
<br />T
<br />a
<br />x
<br />
<br />R
<br />a
<br />t
<br />e
<br />:
<br />
<br />(
<br />U
<br />s
<br />e
<br />
<br />l
<br />e
<br />s
<br />s
<br />e
<br />r
<br />
<br />o
<br />f
<br />
<br />C
<br />u
<br />r
<br />r
<br />e
<br />n
<br />t
<br />
<br />o
<br />r
<br />
<br />M
<br />a
<br />x
<br />.
<br />)
<br />
<br />1
<br />1
<br />1
<br />.
<br />7
<br />8
<br />3
<br />%
<br />Pr
<br />e
<br />l
<br />i
<br />m
<br />
<br />P
<br />a
<br />y
<br />
<br />2
<br />0
<br />1
<br />8
<br />St
<br />a
<br />t
<br />e
<br />-
<br />w
<br />i
<br />d
<br />e
<br />
<br />T
<br />a
<br />x
<br />
<br />R
<br />a
<br />t
<br />e
<br />
<br />(
<br />C
<br />o
<br />m
<br />m
<br />.
<br />/
<br />I
<br />n
<br />d
<br />.
<br />
<br />o
<br />n
<br />l
<br />y
<br />
<br />u
<br />s
<br />e
<br />d
<br />
<br />f
<br />o
<br />r
<br />
<br />t
<br />o
<br />t
<br />a
<br />l
<br />
<br />t
<br />a
<br />x
<br />e
<br />s
<br />)
<br />
<br />4
<br />5
<br />.
<br />0
<br />0
<br />00
<br />%
<br />
<br />P
<br />r
<br />e
<br />l
<br />i
<br />m
<br />
<br />P
<br />a
<br />y
<br />
<br />2
<br />0
<br />1
<br />8
<br />Ma
<br />r
<br />k
<br />e
<br />t
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br />
<br />T
<br />a
<br />x
<br />
<br />R
<br />a
<br />t
<br />e
<br />
<br />(
<br />U
<br />s
<br />e
<br />d
<br />
<br />f
<br />o
<br />r
<br />
<br />t
<br />o
<br />t
<br />a
<br />l
<br />
<br />t
<br />a
<br />x
<br />e
<br />s
<br />)
<br />
<br />0
<br />.
<br />2
<br />1
<br />9
<br />2
<br />7
<br />%
<br />
<br />P
<br />r
<br />e
<br />l
<br />i
<br />m
<br />
<br />P
<br />a
<br />y
<br />
<br />20
<br />1
<br />8
<br />Bu
<br />i
<br />l
<br />d
<br />i
<br />n
<br />g
<br />
<br />T
<br />o
<br />t
<br />a
<br />l
<br />
<br />P
<br />e
<br />r
<br />c
<br />e
<br />n
<br />t
<br />a
<br />g
<br />e
<br />
<br />T
<br />a
<br />x
<br />
<br />Y
<br />e
<br />a
<br />r
<br />
<br />P
<br />r
<br />o
<br />p
<br />e
<br />r
<br />t
<br />y
<br />
<br />C
<br />u
<br />r
<br />r
<br />e
<br />n
<br />t
<br />
<br />C
<br />l
<br />a
<br />s
<br />s
<br />
<br />A
<br />f
<br />t
<br />e
<br />r
<br />La
<br />n
<br />d
<br />
<br />M
<br />a
<br />r
<br />k
<br />e
<br />t
<br />
<br />M
<br />a
<br />r
<br />k
<br />e
<br />t
<br />
<br />O
<br />f
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br />
<br />U
<br />s
<br />e
<br />d
<br />
<br />O
<br />r
<br />i
<br />g
<br />i
<br />n
<br />a
<br />l
<br />
<br />O
<br />r
<br />i
<br />g
<br />i
<br />n
<br />a
<br />l
<br />
<br />T
<br />a
<br />x
<br />
<br />O
<br />r
<br />i
<br />g
<br />i
<br />n
<br />a
<br />l
<br />
<br />A
<br />f
<br />t
<br />e
<br />r
<br />
<br />C
<br />o
<br />nversion
<br />Ma
<br />p
<br />
<br />#
<br />
<br />P
<br />I
<br />D
<br />
<br />O
<br />w
<br />n
<br />e
<br />r
<br />
<br />A
<br />d
<br />d
<br />r
<br />e
<br />s
<br />s
<br />
<br />M
<br />a
<br />r
<br />k
<br />e
<br />t
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br />
<br />f
<br />o
<br />r
<br />
<br />D
<br />i
<br />s
<br />t
<br />r
<br />i
<br />c
<br />t
<br />
<br />M
<br />a
<br />r
<br />k
<br />e
<br />t
<br />
<br />V
<br />a
<br />lu
<br />e
<br />
<br />M
<br />a
<br />r
<br />k
<br />e
<br />t
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br />
<br />C
<br />l
<br />a
<br />s
<br />s
<br />
<br />T
<br />a
<br />x
<br />
<br />C
<br />a
<br />p
<br />a
<br />c
<br />i
<br />t
<br />y
<br />
<br />C
<br />o
<br />n
<br />v
<br />e
<br />r
<br />s
<br />i
<br />o
<br />n
<br />
<br />O
<br />r
<br />i
<br />g
<br />.
<br />
<br />T
<br />a
<br />x
<br />
<br />C
<br />a
<br />p
<br />.
<br />1
<br />62
<br />9
<br />2
<br />2
<br />3
<br />2
<br />0
<br />0
<br />0
<br />9
<br />
<br />9
<br />3
<br />
<br />W
<br />e
<br />s
<br />t
<br />
<br />L
<br />L
<br />C
<br />
<br />9
<br />3
<br />
<br />L
<br />C
<br />
<br />R
<br />o
<br />a
<br />d
<br />
<br />5
<br />2
<br />6
<br />,
<br />2
<br />0
<br />0
<br />
<br />2
<br />9
<br />5
<br />,
<br />1
<br />0
<br />0
<br />
<br />8
<br />2
<br />1
<br />,
<br />3
<br />0
<br />0
<br />
<br />1
<br />0
<br />0
<br />%
<br />
<br />8
<br />2
<br />1
<br />,
<br />3
<br />0
<br />0
<br />
<br />P
<br />a
<br />y
<br />
<br />2
<br />0
<br />1
<br />8
<br />
<br />C
<br />/
<br />I
<br />
<br />P
<br />r
<br />e
<br />f
<br />.
<br />
<br />1
<br />5
<br />,
<br />6
<br />7
<br />6
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />C
<br />/
<br />I
<br />
<br />P
<br />r
<br />e
<br />f
<br />.
<br />
<br />1
<br />5
<br />,
<br />6
<br />7
<br />6
<br /> 1
<br />1
<br />62
<br />9
<br />2
<br />2
<br />3
<br />2
<br />0
<br />0
<br />1
<br />0
<br />A MF
<br />
<br />B
<br />o
<br />w
<br />l
<br />i
<br />n
<br />g
<br />
<br />6
<br />1
<br />
<br />L
<br />C
<br />
<br />R
<br />o
<br />a
<br />d
<br />
<br />1
<br />,
<br />4
<br />3
<br />5
<br />,
<br />7
<br />0
<br />0
<br />
<br />5
<br />0
<br />9
<br />,
<br />3
<br />0
<br />0
<br />
<br />1
<br />,
<br />9
<br />4
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />1
<br />0
<br />0
<br />%
<br />
<br />1
<br />,
<br />9
<br />4
<br />5
<br />,
<br />0
<br />0
<br />0
<br />
<br />P
<br />a
<br />y
<br />
<br />2
<br />01
<br />8
<br />
<br />C
<br />/
<br />I
<br />
<br />P
<br />r
<br />e
<br />f
<br />.
<br />
<br />3
<br />8
<br />,
<br />1
<br />5
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />R
<br />e
<br />n
<br />t
<br />a
<br />l
<br />
<br />2
<br />4
<br />,
<br />3
<br />1
<br />3
<br /> 1
<br />1
<br />62
<br />9
<br />2
<br />2
<br />3
<br />2
<br />0
<br />0
<br />1
<br />1
<br />
<br />S
<br />u
<br />n
<br />n
<br />y
<br />
<br />H
<br />il
<br />l
<br />s
<br />
<br />7
<br />5
<br />
<br />L
<br />C
<br />
<br />R
<br />o
<br />a
<br />d
<br />14
<br />3
<br />,
<br />8
<br />0
<br />0
<br />
<br />1
<br />7
<br />6
<br />,
<br />1
<br />0
<br />0
<br />
<br />3
<br />1
<br />9
<br />,
<br />9
<br />0
<br />0
<br />
<br />1
<br />0
<br />0
<br />%
<br />
<br />3
<br />1
<br />9
<br />,
<br />9
<br />0
<br />0
<br />
<br />P
<br />a
<br />y
<br />
<br />2
<br />0
<br />1
<br />8
<br />
<br />C
<br />/
<br />I
<br />
<br />P
<br />r
<br />e
<br />f
<br />.
<br />
<br />5
<br />,
<br />6
<br />4
<br />8
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />C
<br />/
<br />I
<br />
<br />P
<br />r
<br />e
<br />f
<br />.
<br />
<br />5
<br />,
<br />6
<br />4
<br />8
<br /> 1
<br />2
<br />62
<br />9
<br />2
<br />2
<br />3
<br />2
<br />0
<br />0
<br />3
<br />2
<br />
<br />W
<br />il
<br />l
<br />i
<br />a
<br />m
<br />
<br />M
<br />
<br />L
<br />L
<br />C
<br />27
<br />6
<br />8
<br />
<br />R
<br />i
<br />c
<br />e
<br />
<br />S
<br />t
<br />
<br />3
<br />0
<br />6
<br />,
<br />7
<br />0
<br />0
<br />
<br />3
<br />9
<br />1
<br />,
<br />7
<br />0
<br />0
<br />
<br />6
<br />9
<br />8
<br />,
<br />4
<br />0
<br />0
<br />
<br />1
<br />0
<br />0
<br />%
<br />
<br />6
<br />9
<br />8
<br />,
<br />4
<br />0
<br />0
<br />
<br />P
<br />a
<br />y
<br />
<br />2
<br />0
<br />1
<br />8
<br />
<br />C
<br />/
<br />I
<br />
<br />P
<br />r
<br />e
<br />f
<br />.
<br />
<br />1
<br />3
<br />,2
<br />1
<br />8
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />C
<br />/
<br />I
<br />
<br />P
<br />r
<br />e
<br />f
<br />.
<br />
<br />1
<br />3
<br />,
<br />2
<br />1
<br />8
<br /> 2
<br />2
<br />62
<br />9
<br />2
<br />2
<br />3
<br />3
<br />0
<br />0
<br />3
<br />3
<br />
<br />C
<br />h
<br />o
<br />u
<br />
<br />C
<br />
<br />V
<br />a
<br />n
<br />g
<br />
<br />2
<br />7
<br />6
<br />0
<br />
<br />R
<br />i
<br />c
<br />e
<br />
<br />S
<br />t
<br />
<br />9
<br />7
<br />,
<br />6
<br />0
<br />0
<br />
<br />2
<br />5
<br />0
<br />,
<br />9
<br />0
<br />0
<br />
<br />3
<br />4
<br />8
<br />,
<br />5
<br />0
<br />0
<br />
<br />1
<br />0
<br />0
<br />%
<br />
<br />3
<br />4
<br />8
<br />,
<br />5
<br />00
<br />
<br />P
<br />a
<br />y
<br />
<br />2
<br />0
<br />1
<br />8
<br />
<br />C
<br />/
<br />I
<br />
<br />P
<br />r
<br />e
<br />f
<br />.
<br />
<br />6
<br />,
<br />2
<br />2
<br />0
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />C
<br />/
<br />I
<br />
<br />P
<br />r
<br />e
<br />f
<br />.
<br />
<br />6
<br />,
<br />2
<br />2
<br />0
<br /> 2
<br />2
<br />62
<br />9
<br />2
<br />2
<br />3
<br />3
<br />0
<br />0
<br />0
<br />2
<br />
<br />S
<br />u
<br />n
<br />s
<br />e
<br />t
<br />
<br />2
<br />7
<br />5
<br />0
<br />
<br />R
<br />i
<br />c
<br />e
<br />
<br />S
<br />t
<br />
<br />7
<br />3
<br />,
<br />2
<br />0
<br />0
<br />
<br />1
<br />4
<br />7
<br />,
<br />5
<br />0
<br />0
<br />
<br />2
<br />2
<br />0
<br />,
<br />7
<br />0
<br />0
<br />
<br />1
<br />0
<br />0
<br />%
<br />
<br />2
<br />2
<br />0
<br />,
<br />7
<br />0
<br />0
<br />
<br />P
<br />a
<br />y
<br /> 2
<br />0
<br />1
<br />8
<br />
<br />C
<br />/
<br />I
<br />
<br />P
<br />r
<br />e
<br />f
<br />.
<br />
<br />3
<br />,
<br />6
<br />6
<br />4
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />C
<br />/
<br />I
<br />
<br />P
<br />r
<br />e
<br />f
<br />.
<br />
<br />3
<br />,
<br />6
<br />6
<br />4
<br /> 2
<br />2
<br />62
<br />9
<br />2
<br />2
<br />3
<br />3
<br />0
<br />0
<br />3
<br />4
<br />
<br />P
<br />r
<br />o
<br />p
<br />e
<br />r
<br />t
<br />y
<br />
<br />I
<br />n
<br />c
<br />
<br />2
<br />7
<br />4
<br />4
<br />
<br />R
<br />i
<br />c
<br />e
<br />
<br />S
<br />t
<br />
<br />8
<br />4
<br />,
<br />4
<br />0
<br />0
<br />
<br />6
<br />4
<br />,
<br />7
<br />0
<br />0
<br />
<br />1
<br />4
<br />9
<br />,
<br />1
<br />0
<br />0
<br />
<br />1
<br />0
<br />0
<br />%
<br />
<br />1
<br />4
<br />9
<br />,
<br />1
<br />00
<br />
<br />P
<br />a
<br />y
<br />
<br />2
<br />0
<br />1
<br />8
<br />
<br />N
<br />o
<br />n
<br />-
<br />H
<br />
<br />R
<br />e
<br />s
<br />.
<br />
<br />1
<br />
<br />U
<br />n
<br />i
<br />t
<br />
<br />1
<br />,
<br />4
<br />9
<br />1
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />R
<br />e
<br />n
<br />t
<br />a
<br />l
<br />
<br />1
<br />,
<br />8
<br />6
<br />4
<br /> 2
<br />2
<br />62
<br />9
<br />2
<br />2
<br />3
<br />3
<br />0
<br />0
<br />3
<br />5
<br />
<br />P
<br />r
<br />o
<br />p
<br />e
<br />r
<br />t
<br />y
<br />
<br />I
<br />n
<br />c
<br />
<br />2
<br />7
<br />3
<br />6
<br />
<br />R
<br />i
<br />c
<br />e
<br />
<br />S
<br />t
<br />
<br />6
<br />2
<br />,
<br />1
<br />0
<br />0
<br />
<br />1
<br />0
<br />1
<br />,
<br />4
<br />0
<br />0
<br />
<br />1
<br />6
<br />3
<br />,
<br />5
<br />0
<br />0
<br />
<br />1
<br />0
<br />0
<br />%
<br />
<br />1
<br />6
<br />3
<br />,
<br />50
<br />0
<br />
<br />P
<br />a
<br />y
<br />
<br />2
<br />0
<br />1
<br />8
<br />
<br />H
<br />m
<br />s
<br />t
<br />d
<br />.
<br />
<br />R
<br />e
<br />s
<br />.
<br />
<br />1
<br />,
<br />6
<br />3
<br />5
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />R
<br />e
<br />n
<br />t
<br />a
<br />l
<br />
<br />2
<br />,
<br />0
<br />4
<br />4
<br /> 2
<br />2
<br />62
<br />9
<br />2
<br />2
<br />3
<br />3
<br />0
<br />0
<br />0
<br />5
<br />
<br />C
<br />o
<br />n
<br />n
<br />o
<br />l
<br />l
<br />y
<br />
<br />L
<br />L
<br />C
<br />
<br />2
<br />7
<br />2
<br />4
<br />
<br />R
<br />i
<br />c
<br />e
<br />
<br />S
<br />t
<br />
<br />2
<br />2
<br />0
<br />,
<br />4
<br />0
<br />0
<br />
<br />3
<br />4
<br />2
<br />,
<br />9
<br />0
<br />0
<br />
<br />5
<br />6
<br />3
<br />,
<br />3
<br />0
<br />0
<br />
<br />1
<br />0
<br />0
<br />%
<br />
<br />5
<br />6
<br />3
<br />,3
<br />0
<br />0
<br />
<br />P
<br />a
<br />y
<br />
<br />2
<br />0
<br />1
<br />8
<br />
<br />C
<br />/
<br />I
<br />
<br />P
<br />r
<br />e
<br />f
<br />.
<br />
<br />1
<br />0
<br />,
<br />5
<br />1
<br />6
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />R
<br />e
<br />n
<br />t
<br />a
<br />l
<br />
<br />7
<br />,
<br />0
<br />4
<br />1
<br /> 2
<br />2,
<br />9
<br />5
<br />0
<br />,
<br />1
<br />0
<br />0
<br />
<br />2
<br />,
<br />2
<br />7
<br />9
<br />,
<br />6
<br />0
<br />0
<br />
<br />5
<br />,
<br />2
<br />2
<br />9
<br />,
<br />7
<br />0
<br />0
<br />5,
<br />2
<br />2
<br />9
<br />,
<br />7
<br />0
<br />0
<br />
<br />
<br />9
<br />6
<br />,
<br />2
<br />1
<br />8
<br />
<br />7
<br />9
<br />,
<br />6
<br />8
<br />7
<br />No
<br />t
<br />e
<br />:
<br />1.
<br />
<br />
<br />B
<br />a
<br />s
<br />e
<br />
<br />v
<br />a
<br />l
<br />u
<br />e
<br />s
<br />
<br />a
<br />r
<br />e
<br />
<br />f
<br />o
<br />r
<br />
<br />t
<br />a
<br />x
<br />e
<br />s
<br />
<br />p
<br />a
<br />y
<br />a
<br />b
<br />l
<br />e
<br />
<br />i
<br />n
<br />
<br />2
<br />0
<br />1
<br />8
<br />
<br />b
<br />a
<br />s
<br />e
<br />d
<br />
<br />u
<br />p
<br />o
<br />n
<br />
<br />r
<br />e
<br />v
<br />i
<br />e
<br />w
<br /> o
<br />f
<br />
<br />C
<br />o
<br />u
<br />n
<br />t
<br />y
<br />
<br />w
<br />e
<br />b
<br />s
<br />i
<br />t
<br />e
<br />
<br />r
<br />e
<br />f
<br />e
<br />r
<br />e
<br />n
<br />c
<br />i
<br />n
<br />g
<br />
<br />E
<br />s
<br />t
<br />i
<br />m
<br />a
<br />t
<br />e
<br />d
<br />
<br />M
<br />a
<br />r
<br />k
<br />e
<br />t
<br />
<br />V
<br />a
<br />l
<br />u
<br />e
<br />s
<br />
<br />o
<br />n
<br />
<br />F
<br />e
<br />b
<br />r
<br />u
<br />ar
<br />y
<br />
<br />1
<br />5
<br />,
<br />
<br />2
<br />0
<br />1
<br />8
<br />.
<br />Area/ Phase
<br />Ta
<br />x
<br />
<br />R
<br />a
<br />t
<br />e
<br />s
<br /> B
<br />A
<br />S
<br />E
<br />
<br />V
<br />A
<br />L
<br />U
<br />E
<br />
<br />I
<br />N
<br />F
<br />O
<br />R
<br />M
<br />A
<br />T
<br />I
<br />O
<br />N
<br />
<br />
<br />(
<br />O
<br />r
<br />i
<br />g
<br />i
<br />n
<br />a
<br />l
<br />
<br />T
<br />a
<br />x
<br />
<br />C
<br />a
<br />p
<br />a
<br />c
<br />i
<br />t
<br />y
<br />)
<br />Pr
<br />e
<br />p
<br />a
<br />r
<br />e
<br />d
<br />
<br />b
<br />y
<br />
<br />E
<br />h
<br />l
<br />e
<br />r
<br />s
<br />
<br />&
<br />
<br />A
<br />s
<br />s
<br />o
<br />c
<br />i
<br />a
<br />t
<br />e
<br />s
<br />,
<br />
<br />I
<br />n
<br />c
<br />.
<br />
<br />-
<br />
<br />E
<br />s
<br />t
<br />i
<br />m
<br />a
<br />t
<br />e
<br />s
<br />
<br />O
<br />n
<br />l
<br />y
<br />N:
<br />\
<br />M
<br />i
<br />n
<br />n
<br />s
<br />o
<br />t
<br />a
<br />\
<br />L
<br />i
<br />t
<br />t
<br />l
<br />e
<br />
<br />C
<br />a
<br />n
<br />a
<br />d
<br />a
<br />\
<br />H
<br />o
<br />u
<br />s
<br />i
<br />n
<br />g
<br />
<br />-
<br />
<br />E
<br />c
<br />o
<br />n
<br />o
<br />m
<br />i
<br />c
<br />
<br />-
<br />
<br />R
<br />e
<br />d
<br />e
<br />v
<br />e
<br />l
<br />o
<br />p
<br />m
<br />e
<br />n
<br />t
<br />\
<br />T
<br />I
<br />F\TIF Districts\TIF 3-4\2018TIFRunModel3
|