|
PARTIAL PAY ESTIMATE #2
<br />FROM:
<br />TO:
<br />CONTRACTOR:HARDRIVES, INC.
<br />ADDRESS:14475 QUIRAM DRIVE, ROGERS, MN 55374
<br />OWNER:CITY OF LITTLE CANADA
<br />PROJECT:
<br />SUBSTANTIAL COMPLETION DATE AMOUNT OF CONTRACT
<br />October 27, 2018 ORIGINAL:
<br />REVISED:
<br />ITEM SPEC.
<br />NO. REF.ITEM DESCRIPTION UNIT QTY.UNIT PRICE QTY.TOTAL PRICE QTY.TOTAL PRICE
<br />SCHEDULE 1.0 - JACKSON/OLD C/LAKE SHORE
<br />1 2021.501 MOBILIZATION LS 1.00 $15,000.00 0.50 $7,500.00 0.50 $7,500.00
<br />2 2104.501 REMOVE CONCRETE CURB LF 1,225.00 $5.79 957.00 $5,541.03 957.00 $5,541.03
<br />3 2105.507 SUBGRADE CORRECTION CY 100.00 $24.22 0.00 $0.00 0.00 $0.00
<br />4 2231.604 BITUMINOUS PATCH SPECIAL SY 500.00 $21.76 0.00 $0.00 0.00 $0.00
<br />5 2232.501 MILL BITUMINOUS PAVEMENT SY 10,540.00 $1.39 0.00 $0.00 0.00 $0.00
<br />6 2232.603 MILLED SINUSOIDAL RUMBLE STRIPS LF 1,200.00 $1.55 0.00 $0.00 0.00 $0.00
<br />7 2360.501 TYPE SP 9.5 WEARING COURSE MIX TON 1,310.00 $77.00 0.00 $0.00 0.00 $0.00
<br />8 2360.501 TYPE SP 9.5 WEARING COURSE MIX. (DRIVEWAY)TON 10.00 $139.96 0.00 $0.00 0.00 $0.00
<br />9 2504.601 IRRIGATION REPAIR EACH 10.00 $105.30 0.00 $0.00 0.00 $0.00
<br />10 2504.602 EXPLORATORY DIG "WATERMAIN FITTING"EACH 5.00 $2,105.98 7.00 $14,741.86 7.00 $14,741.86
<br />11 2504.602 ADJUST VALVE BOX EACH 5.00 $325.63 0.00 $0.00 0.00 $0.00
<br />12 2504.602 WATERMAIN FITTING BOLT REPLACEMENT FITTING 5.00 $315.90 8.00 $2,527.20 8.00 $2,527.20
<br />13 2504.602 12" GATE VALVE REPLACEMENT EACH 1.00 $4,982.75 3.00 $14,948.25 3.00 $14,948.25
<br />14 2504.602 12"X6" WET TAP W/ VALVE EACH 1.00 $4,975.38 1.00 $4,975.38 1.00 $4,975.38
<br />15 2504.603 6" WATERMAIN DUCTILE IRON CL 52 LF 50.00 $69.50 50.00 $3,475.00 50.00 $3,475.00
<br />16 2506.522 ADJUST FRAME, RING, AND CASTING (SAN W/CHIMNEY SEAL)EACH 7.00 $611.48 0.00 $0.00 0.00 $0.00
<br />17 2506.522 ADJUST FRAME, RING, AND CASTING (STORM)EACH 17.00 $331.97 13.00 $4,315.61 13.00 $4,315.61
<br />18 2531.501 CONCRETE CURB & GUTTER (B618)LF 1,225.00 $26.83 872.00 $23,395.76 872.00 $23,395.76
<br />19 2531.604 8" CONCRETE PAVEMENT (VALLEY GUTTER)SY 60.00 $80.50 28.00 $2,254.00 28.00 $2,254.00
<br />20 2563.601 TRAFFIC CONTROL LS 1.00 $1,000.00 0.50 $500.00 0.50 $500.00
<br />21 2573.53 INLET PROTECTION (WIMCO)EACH 15.00 $115.83 21.00 $2,432.43 21.00 $2,432.43
<br />22 2573.602 INLET SEDIMENT REMOVAL EACH 15.00 $168.48 8.00 $1,347.84 8.00 $1,347.84
<br />23 2574.525 TOPSOIL BORROW CY 70.00 $40.01 0.00 $0.00 0.00 $0.00
<br />24 2575.604 SOD SY 410.00 $10.53 0.00 $0.00 0.00 $0.00
<br />25 2582.503 4" DOUBLE, SOILD LINE EPOXY (YELLOW)LF 3,060.00 $0.53 0.00 $0.00 0.00 $0.00
<br />26 2582.503 4" SOILD LINE EPOXY (WHITE)LF 6,120.00 $0.26 0.00 $0.00 0.00 $0.00
<br />27 2582.518 CROSSWALK MARKING, EXPOXY (WHITE)SF 108.00 $7.06 0.00 $0.00 0.00 $0.00
<br />28 SPEC AIR VOIDS EACH 1.00 $84.38 0.00 $0.00 0.00 $0.00
<br />29 SPEC CONCRETE TESTING, CYLINDERS (SET OF 3)EACH 3.00 $526.50 2.00 $1,053.00 2.00 $1,053.00
<br />30 SPEC EXTRACTION/GRADATION EACH 1.00 $84.38 0.00 $0.00 0.00 $0.00
<br />31 SPEC NUCLEAR BITUMINOUS DENSITY EACH 6.00 $126.57 0.00 $0.00 0.00 $0.00
<br />SCHEDULE 1.0 - JACKSON/OLD C/LAKE SHORE - TOTAL $89,007.36 $89,007.36
<br />SCHEDULE 2.0 - PARK VIEW COURT
<br />1 2021.501 MOBILIZATION LS 1.00 $8,875.00 0.00 $0.00 1.00 $8,875.00
<br />2 2104.501 REMOVE CONCRETE CURB LF 585.00 $5.79 0.00 $0.00 595.00 $3,445.05
<br />3 2104.505 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SY 505.00 $8.56 6.00 $51.36 224.00 $1,917.44
<br />2018 STREET AND UTILITY IMPROVEMENTS
<br />ORIGINAL:$716,454.52
<br />TOTAL TO DATE
<br />September 1, 2018
<br />September 28, 2018
<br />REVISED:
<br />ORIGINAL CONTRACT THIS PERIOD
<br />1 of 6
|