Laserfiche WebLink
2016 2017 2018 2018 2019 <br />Actual Actual Budget Estimated Budget <br />Revenues: <br />Special Assessments 11,297$ 7,537$ 6,000$ 7,400$ 7,000$ <br />Interest 228 161 50 50 50 <br />Total Revenue 11,525$ 7,698$ 6,050$ 7,450$ 7,050$ <br />Expenditures: <br />Auditor 175$ 190$ 195$ 195$ 200$ <br />RC Principal 11,830 12,055 12,310 12,310 12,600 <br />RC Interest 1,413 1,189 933 935 700 <br />Paying Agent Fees 90 67 100 100 100 <br />Total Expenditures 13,508$ 13,501$ 13,538$ 13,540$ 13,600$ <br /> <br />Net Increase (Decrease)(1,983)$ (5,803)$ (7,488)$ (6,090)$ (6,550)$ <br />Beginning Fund Balance 17,146 15,163 9,360 9,360 3,270 <br />Ending Fund Balance 15,163$ 9,360$ 1,872$ 3,270$ (3,280)$ <br />IMPROVEMENT BONDS - Canabury Condos (Fund 375) <br />24