|
Attachment A
<br />Cost Summary and Engineer's Estimate
<br />Ramsey County
<br />Roadway 1,084,546.96$ 130,145.64$ 130,145.64$ 1,344,838.23$
<br />Storm Sewer 162,757.52$ 19,530.90$ 19,530.90$ 201,819.32$
<br />Non-Participating -$ -$ -$ -$
<br />CR D Ramsey County Total 1,247,304.48$ 149,676.54$ 149,676.54$ 1,546,657.55$
<br />Little Canada (CR D is non-part)(10% Design Engineering) (10% Construction Engineering)
<br />Roadway 103,820.28$ 10,382.03$ 10,382.03$ 124,584.33$
<br />Storm Sewer -$ -$ -$ -$
<br />Other Non-Participating 14,371.70$ 1,437.17$ 1,437.17$ 17,246.04$
<br />CR D Little Canada Total 119,104.82$ 11,910.48$ 11,910.48$ 142,925.78$
<br />Vadnais Heights (10% Design Engineering) (10% Construction Engineering)
<br />Roadway 103,820.28$ 10,382.03$ 10,382.03$ 124,584.33$
<br />Storm Sewer -$ -$ -$ -$
<br />Non-Participating 16,797.86$ 1,679.79$ 1,679.79$ 20,157.43$
<br />CR D Vadnais Heights Total 121,678.67$ 12,167.87$ 12,167.87$ 146,014.40$
<br />Little Canada - Greenbrier (10% Design Engineering) (10% Construction Engineering)
<br />Roadway 1,101,884.26$ 110,188.43$ 110,188.43$ 1,322,261.11$
<br />Storm Sewer 460,785.66$ 46,078.57$ 46,078.57$ 552,942.79$
<br />Non-Participating 30,000.00$ 3,000.00$ 3,000.00$ 36,000.00$
<br />Greenbrier Little Canada Total 1,606,848.18$ 160,684.82$ 160,684.82$ 1,928,217.82$
<br />Construction
<br />and Testing (LC/VH) 12% Design Engineering 12% Construction Engineering
<br />and Testing (County)Total
|