08-12-2020 Council Packet - Laserfiche WebLink

Home Browse Search

PROJECT COST ESTIMATE BREAKDOWN COUNTY ROAD D AND GREENBRIER STREET IMPROVEMENTS SAP 062-619-035-200-121-001 & 209-020-012 CITY OF LITTLE CANADA, MN Updated: 4/29/2020 BMI PROJECT NO. N15.119833 ITEM NO.ITEM APPROX.UNIT AMOUNT TOTAL PROJECT QUANT.UNIT PRICE BID QUANT.COST QUANT.COST QUANT.COST QUANT.COST QUANT.COST QUANT.COST QUANT.COST QUANT.COST QUANT.COST QUANT.COST QUANT.COST 1 2021.501 MOBILIZATION 1 LUMP SUM $75,000.00 $75,000.00 0.08 $6,000.00 0.01 $918.75 0.01 $581.25 0.00 $0.00 0.01 $581.25 0.00 $0.00 0.09 $6,506.25 0.03 $2,568.75 0.00 $0.00 0.02 $1,593.75 0.25 $18,750.00 1 2 2101.524 CLEARING 20 TREE $175.00 $3,500.00 14.00 $2,450.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 21.00 $3,675.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 35.00 $6,125.00 2 3 2101.524 GRUBBING 20 TREE $175.00 $3,500.00 6.00 $1,050.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 15.00 $2,625.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 21.00 $3,675.00 3 4 2104.502 REMOVE SIGN TYPE C 18 EACH $45.00 $810.00 16.00 $720.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 16.00 $720.00 4 5 2104.502 REMOVE BOLLARD 4 EACH $250.00 $1,000.00 4.00 $1,000.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 4.00 $1,000.00 5 6 2104.502 REMOVE STORM SEWER STRUCTURE 5 EACH $800.00 $4,000.00 1.00 $800.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 1.00 $800.00 6 7 2104.502 REMOVE STORM SEWER TOP SLAB 1 EACH $800.00 $800.00 1.00 $800.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 1.00 $800.00 7 8 2104.502 SALVAGE SIGN PANEL TYPE SPECIAL 6 EACH $45.00 $270.00 3.00 $135.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 3.00 $135.00 8 9 2104.502 SALVAGE HYDRANT 3 EACH $765.00 $2,295.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 3.00 $2,295.00 3.00 $2,295.00 9 10 2104.502 SALVAGE MAILBOXES 44 EACH $50.00 $2,200.00 8.00 $400.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 44.00 $2,200.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 52.00 $2,600.00 10 11 2104.503 REMOVE CONCRETE CURB 219 LIN FT $10.00 $2,190.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 11 12 2104.503 REMOVE STORM SEWER PIPE 96 LIN FT $21.00 $2,016.00 56.00 $1,176.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 56.00 $1,176.00 12 13 2104.503 REMOVE CULVERT 307 LIN FT $18.00 $5,526.00 301.00 $5,418.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 301.00 $5,418.00 13 14 2104.503 SAW CUT BITUMINOUS (FULL DEPTH)1081 LIN FT $3.00 $3,243.00 622.00 $1,866.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 631.00 $1,893.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 1,253.00 $3,759.00 14 15 2104.503 SAW CUT CONCRETE (FULL DEPTH)216 LIN FT $6.00 $1,296.00 25.00 $150.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 221.00 $1,326.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 246.00 $1,476.00 15 16 2104.504 REMOVE PAVERS 11 SQ YD $50.00 $550.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 16 17 2104.504 REMOVE CONCRETE SIDEWALK 16 SQ YD $36.00 $576.00 5.00 $180.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 5.00 $180.00 17 18 2104.504 REMOVE BITUMINOUS DRIVEWAY PAVEMENT (INCL TRAIL)2297 SQ YD $8.00 $18,376.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 18 19 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT 543 SQ YD $11.00 $5,973.00 61.20 $673.20 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 61.20 $673.20 19 20 2105.504 GEOTEXTILE FABRIC TYPE V - FILTRATION 779 SQ YD $2.00 $1,558.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 20 21 2105.504 GEOTEXTILE FABRIC TYPE V 7336 SQ YD $2.00 $14,672.00 6,525.00 $13,050.00 0.00 $0.00 531.00 $1,062.00 0.00 $0.00 531.00 $1,062.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 7,587.00 $15,174.00 21 22 2105.507 COMMON EXCAVATION (P)11850 CU YD $18.00 $213,300.00 5,521.00 $99,378.00 0.00 $0.00 449.00 $8,082.00 0.00 $0.00 449.00 $8,082.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 6,419.00 $115,542.00 22 23 2105.507 COMMON EXCAVATION (P) - POND 5170 CU YD $18.00 $93,060.00 1,081.90 $19,474.20 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 3,572.10 $64,297.80 0.00 $0.00 0.00 $0.00 0.00 $0.00 4,654.00 $83,772.00 23 24 2105.507 SUBGRADE EXCAVATION (EV)1376 CU YD $18.00 $24,768.00 64.00 $1,152.00 0.00 $0.00 5.00 $90.00 0.00 $0.00 5.00 $90.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 74.00 $1,332.00 24 25 2105.507 SELECT GRANULAR BORROW MOD (LV) - 1 380 CU YD $33.00 $12,540.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 25 26 2105.507 TOPSOIL BORROW (LV)2460 CU YD $40.00 $98,400.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 26 27 2105.507 SELECT GRANUAL BORROW (CV) (P)4218 CU YD $15.00 $63,270.00 3,264.00 $48,960.00 0.00 $0.00 266.00 $3,990.00 0.00 $0.00 266.00 $3,990.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 3,796.00 $56,940.00 27 28 2112.519 SUBGRADE PREPARATION 42 RD STA $180.00 $7,560.00 13.00 $2,340.00 0.00 $0.00 1.00 $180.00 0.00 $0.00 1.00 $180.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 15.00 $2,700.00 28 29 2123.51 STREET SWEEPER WITH OPERATOR 68 HOUR $1.00 $68.00 14.00 $14.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 14.00 $14.00 29 30 2123.61 TRACTOR MOUNTED BACKHOE WITH OPERATOR 50 HOUR $1.00 $50.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 30 31 2130.523 WATER FOR DUST CONTROL 150 MGAL $50.00 $7,500.00 4.00 $200.00 0.00 $0.00 0.50 $25.00 0.00 $0.00 0.50 $25.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 5.00 $250.00 31 32 2211.507 STABILIZING AGGREGATE 1376 CU YD $66.00 $90,816.00 64.00 $4,224.00 0.00 $0.00 5.00 $330.00 0.00 $0.00 5.00 $330.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 74.00 $4,884.00 32 33 2211.507 AGGREGATE BASE, CLASS 7 6610 CU YD $9.00 $59,490.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 33 34 2211.509 AGGREGATE BASE, CLASS 6 (P)2946 TON $20.00 $58,920.00 1,404.00 $28,080.00 0.00 $0.00 114.00 $2,280.00 0.00 $0.00 114.00 $2,280.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 1,632.00 $32,640.00 34 35 2211.509 AGGREGATE BASE, CLASS 5 (TRAIL) (P)820 TON $25.00 $20,500.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 35 36 2211.509 AGGREGATE BASE, CLASS 2 (SHOULDER) (P)53 TON $55.00 $2,915.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 36 37 2215.504 RECLAIM BITUMINOUS PAVEMENT 13239 SQ YD $1.20 $15,886.80 6,171.00 $7,405.20 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 7,410.00 $8,892.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 13,581.00 $16,297.20 37 38 2357.506 BITUMINOUS MATERIAL FOR TACK COAT 1397 GAL $2.00 $2,794.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 38 39 2360.504 TYPE 12.5 WEARING COURSE MIX. SPWEB340C, FOR PATCHING 27 SQ YD $73.00 $1,971.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 39 40 2360.509 TYPE SP 12.5 WEARING COURSE MIX. SPWEB440F 1226 TON $77.00 $94,402.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 40 41 2360.509 TYPE SP 12.5 NON-WEARING COURSE MIX. SPNWB430B 920 TON $69.00 $63,480.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 41 42 2360.509 TYPE SP 9.5 WEARING COURSE MIX. SPWEA330C 709 TON $82.00 $58,138.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 42 43 2360.509 TYPE SP 12.5 WEARING COURSE MIX. SPWEB330C 2629 TON $75.00 $197,175.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 43 44 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE SPWEA240B 366 TON $85.00 $31,110.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 44 45 2360.509 TYPE 12.5 WEARING COURSE MIXTURE (DRIVEWAY)274 TON $107.00 $29,318.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 45 46 2411.502 CONCRETE OUTLET STRUCTURE - POND 1 EACH $7,200.00 $7,200.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 46 47 2451.507 IMPROVED PIPE FOUNDATION 3540 LIN FT $2.50 $8,850.00 0.00 $0.00 554.00 $1,385.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 133.00 $332.50 0.00 $0.00 0.00 $0.00 687.00 $1,717.50 47 48 2501.502 15" RCP PIPE APRON 1 EACH $1,500.00 $1,500.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 1.00 $1,500.00 0.00 $0.00 0.00 $0.00 1.00 $1,500.00 48 49 2501.502 18" RCP PIPE APRON 2 EACH $1,600.00 $3,200.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 49 50 2501.502 30" RCP PIPE APRON 1 EACH $3,000.00 $3,000.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 50 51 2502.503 6" PVC PIPE DRAIN, SCHEDULE SDR 40 928 LIN FT $39.00 $36,192.00 0.00 $0.00 57.00 $2,223.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 41.00 $1,599.00 0.00 $0.00 0.00 $0.00 98.00 $3,822.00 51 52 2502.503 4" PERFORATED PVC PIPE DRAIN, W/ SOCK 2249 LIN FT $10.00 $22,490.00 438.00 $4,380.00 0.00 $0.00 36.00 $360.00 0.00 $0.00 36.00 $360.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 510.00 $5,100.00 52 53 2502.503 6" PERFORATED PVC PIPE DRAIN, SCHEDULE 26 419 LIN FT $31.00 $12,989.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 53 54 2502.602 6" PVC PIPE DRAIN CLEAN OUT 17 EACH $450.00 $7,650.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 3.00 $1,350.00 0.50 $225.00 0.50 $225.00 4.00 $1,800.00 54 55 2502.602 CONNECT DRAIN TILE TO STRUCTURE 19 EACH $550.00 $10,450.00 0.00 $0.00 6.00 $3,300.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 1.00 $550.00 0.00 $0.00 0.00 $0.00 7.00 $3,850.00 55 56 2502.602 CONNECT DRAIN TILE TO STORM SEWER W/ KOR-N-TEE SERVICE CONNEC 13 EACH $1,000.00 $13,000.00 0.00 $0.00 1.00 $1,000.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 1.00 $1,000.00 0.00 $0.00 0.00 $0.00 2.00 $2,000.00 56 57 2503.502 10' DIA TOP SLAB WITH 2X3 OPENING 1 EACH $4,000.00 $4,000.00 0.00 $0.00 1.00 $4,000.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 1.00 $4,000.00 57 58 2503.503 12" STORM SEWER, 0'-10' DEEP 29 LIN FT $66.00 $1,914.00 0.00 $0.00 50.00 $3,300.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 50.00 $3,300.00 58 59 2503.503 15" STORM SEWER, 0'-10' DEEP 662 LIN FT $56.00 $37,072.00 0.00 $0.00 69.00 $3,864.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 78.00 $4,368.00 0.00 $0.00 0.00 $0.00 147.00 $8,232.00 59 60 2503.503 18" STORM SEWER, 0'-10' DEEP 113 LIN FT $60.00 $6,780.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 60 61 2503.503 21" STORM SEWER, 0'-10' DEEP 323 LIN FT $65.00 $20,995.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 61 62 2503.503 24" STORM SEWER, 0'-10' DEEP, CL IV 1218 LIN FT $70.00 $85,260.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 426.00 $29,820.00 0.00 $0.00 0.00 $0.00 426.00 $29,820.00 62 63 2503.503 27" STORM SEWER, 0'-10' DEEP, CL IV 8 LIN FT $130.00 $1,040.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 63 64 2503.503 30" STORM SEWER, 0'-10' DEEP, CL IV 1225 LIN FT $95.00 $116,375.00 0.00 $0.00 671.00 $63,745.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 36.00 $3,420.00 0.00 $0.00 0.00 $0.00 707.00 $67,165.00 64 65 2503.503 48" STORM SEWER, 0'-10' DEEP, CL IV 48 LIN FT $200.00 $9,600.00 0.00 $0.00 68.00 $13,600.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 68.00 $13,600.00 65 66 2503.503 21" PVC STORM SEWER, 0'-10' DEEP 9 LIN FT $130.00 $1,170.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 66 67 2503.602 REMOVE AND REPLACE SANITARY SEWER SERVICE AT STORM SEWER CRO 355 LIN FT $80.00 $28,400.00 88.00 $7,040.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 88.00 $7,040.00 67 68 2503.603 RECONSTRUCT SANITARY SEWER MANHOLE 16 LIN FT $500.00 $8,000.00 2.00 $1,000.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 2.00 $1,000.00 68 69 2504.602 ADJUST CURB BOX CASTING IN DRIVEWAY 2 EACH $350.00 $700.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 69 70 2504.602 REPLACE WATER MAIN FITTING BOLTS 14 FITTING $2,400.00 $33,600.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 5.00 $12,000.00 1.00 $2,400.00 6.00 $14,400.00 70 71 2504.602 6" GATE VALVE AND BOX 3 EACH $2,200.00 $6,600.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 3.00 $6,600.00 3.00 $6,600.00 71 72 2504.602 6" WATER MAIN OFFSET 2 EACH $6,800.00 $13,600.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 72 73 2504.602 8" WATER MAIN OFFSET 2 EACH $7,500.00 $15,000.00 0.00 $0.00 1.00 $7,500.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 1.00 $7,500.00 0.00 $0.00 0.00 $0.00 2.00 $15,000.00 73 74 2504.602 INSTALL SALVAGED HYDRANT 3 EACH $1,500.00 $4,500.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 1.00 $1,500.00 1.00 $1,500.00 74 75 2504.602 ADJUST CURB BOX IN TURF 29 EACH $220.00 $6,380.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 75 76 2504.602 ADJUST VALVE BOX 12 EACH $500.00 $6,000.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 76 77 2504.602 ADJUST HYDRANT 2 EACH $1,400.00 $2,800.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 77 78 2504.602 OFFSET WATER SERVICE AT STORM SEWER CROSSING 17 EACH $1,700.00 $28,900.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 2.00 $3,400.00 0.00 $0.00 0.00 $0.00 2.00 $3,400.00 78 79 2504.604 INSULATE COPPER WATER SERVICE, 4" THICK AT STORM SEWER CROSSIN 120 SQ YD $30.00 $3,600.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 7.00 $210.00 0.00 $0.00 0.00 $0.00 7.00 $210.00 79 80 2506.502 RAIN GUARDIAN - BUNKER 2 EACH $2,200.00 $4,400.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 80 81 2506.502 2'x3' CB, INCL CSTG AND HDPE ADJ RINGS (DETAIL STO-5)16 EACH $2,000.00 $32,000.00 0.00 $0.00 5.00 $10,000.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 3.00 $6,000.00 0.00 $0.00 0.00 $0.00 8.00 $16,000.00 81 82 2506.502 4' DIA STORM SEWER MH, 8' DEEP, INCL R-1642 CSTG AND HDPE ADJ RIN 2 EACH $2,700.00 $5,400.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 82 83 2506.502 4' DIA STORM SEWER CBMH, 8' DEEP, INCL CSTG AND HDPE ADJ RINGS (D 6 EACH $2,800.00 $16,800.00 0.00 $0.00 2.00 $5,600.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 1.00 $2,800.00 0.00 $0.00 0.00 $0.00 3.00 $8,400.00 83 84 2506.502 5' DIA STORM SEWER MH, 8' DEEP, INCL R-1642 CSTG AND HDPE ADJ RIN 9 EACH $4,900.00 $44,100.00 0.00 $0.00 2.00 $9,800.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 2.00 $9,800.00 0.00 $0.00 0.00 $0.00 4.00 $19,600.00 84 85 2506.502 5' DIA STORM SEWER CBMH, 8' DEEP, INCL CSTG AND HDPE ADJ RINGS (D 1 EACH $4,900.00 $4,900.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 85 86 2506.502 6' DIA STORM SEWER MH, 8' DEEP, INCL R-1642 CSTG AND HDPE ADJ RIN 3 EACH $6,000.00 $18,000.00 0.00 $0.00 1.00 $6,000.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 1.00 $6,000.00 86 87 2506.502 6' DIA STORM SEWER CBMH, 8' DEEP, INCL CSTG AND HDPE ADJ RINGS (D 1 EACH $6,000.00 $6,000.00 0.00 $0.00 1.00 $6,000.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 0.00 $0.00 1.00 $6,000.00 87 AS BID Column 7 Column 8Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 9 Column 10 COUNTY SAP ROADWAY (CRD)LC SAP GREENBRIER ROAD LC SAP GREENBRIER STORM LC NON-PART. GREENBRIER VH NON-PART. CRDCOUNTY SAP STORM (CRD)LC NON-PART. ROADWAY (CRD)LC NON-PAR.T STORM (CRD)VH SAP ROADWAY (CRD)VH SAP STORM (CRD)