|
Public Works Equipment Useful Life 2019 Actual 2020 Revised 2021 2022 2023 2024 2025 Future Project Description
<br />CITY OF LITTLE CANADA
<br />CAPITAL PROJECTS 2021-2025
<br />PROJECTS BY TYPE PUBLIC WORKS
<br />Enclosed trailer 3,800
<br />Cut-off Saw 14""1,200
<br />Pickup broom 3,500
<br />Generator - 3000 watt 2,500
<br />Slit seeder 5,500
<br />Water Tank 4,000
<br />Bobcat Snowblower 6,500
<br />Speed board 3,500
<br />Snowblower 4,500
<br />Concrete mixer 2,000
<br />Total Other Equipment 4,995 7,507 30,550 7,200 5,500 14,000 6,500 -
<br />Total Public Works Equipment 162,685$ 202,157$ 197,050$ 164,200$ 163,500$ 154,000$ 219,500$ 1,340,000$
<br />Funding
<br />Sales of existing equipment 34,500$ 40,750$ 40,000$ -$ -$ -$ -$ -$
<br />Gen. Cap. Improve. Fund(400)128,185 161,407 157,050 164,200 163,500 154,000 219,500 1,340,000
<br />Total Funding 162,685$ 202,157$ 197,050$ 164,200$ 163,500$ 154,000$ 219,500$ 1,340,000$
<br />25
|