|
2020 2021 2022 2023 2024 2025
<br />LINES DETAIL Description
<br />Rice Street valve repair -$ -$ 60,000$ -$ -$ -$ Not completed 2020; move to 2022
<br />Force main-Keller - - - - - -
<br />Force main-Dianna Lane - - 150,000 - - -
<br />Force main-County Road B - - - 50,000 - -
<br />Force main-LS - - - - 50,000 -
<br />Manhole repairs - - 100,000 - - -
<br />Paint hydrants 4,750 - 12,500 12,500 - -
<br />Lining sanitary (slip lining)132,360 25,000 50,000 50,000 50,000 50,000
<br />Misc. water line repairs 34,000 40,000 50,000 50,000 50,000 50,000
<br />TOTAL LINES 171,110$ 65,000$ 422,500$ 162,500$ 150,000$ 100,000$
<br />FACILITIES DETAIL
<br />Water Tower inspections - - - 15,000 - -
<br />PW Bldg. equip/maint 5,000 5,000 5,000 5,000 5,000 5,000
<br />PW Bldg. solar panels - - - - - -
<br />Sunset court-lift station pump 3,335 - - - 20,000 -
<br />Booster Station-Pump #1 - - - - - -
<br />Booster Station-Pump #2 - - - - - 21,000
<br />Booster Station-Pump #3 - - - - - -
<br />Booster Station-Roof - - - - - 8,000
<br />Lift Station-Controller 8,000 30,000 17,000 18,000 8,000 -
<br />Lift station upgrades 2,146 10,000 10,000 10,000 10,000 10,000
<br />Dianna Lane Lift Station 3,333 - - - - 19,000
<br />Maple Leaf Court Lift Station-Pumps 15,563 - - - - -
<br />Jessica Lift Station - - - - -
<br />County Road B Lift Station - - - - -
<br />County Road B2 Lift Station - - - - -
<br />Woodlynn Lift Station-Pumps - 16,000 - - - -
<br />Keller Lift Station-Pumps - - - - 19,000 -
<br />TOTAL FACILITIES 37,377$ 61,000$ 32,000$ 48,000$ 62,000$ 63,000$
<br />TOTAL LINES & FACILITIES DETAIL 208,487$ 126,000$ 454,500$ 210,500$ 212,000$ 163,000$
<br />CITY OF LITTLE CANADA
<br />CAPITAL PROJECTS 2021-2025
<br />WATER/SEWER EQUIPMENT REPLACEMENT EXPENDITURE DETAIL (FUND 604)
<br />31
|