|
<br />Page 5 of 8
<br />
<br />Exhibit B
<br />
<br />
<br />
<br />
<br />54
<br />136
<br />MATERIAL QUANTITY UNIT DESCRIPTION UNIT COST TOTAL COST
<br />001115005 0 FT CROSSING, CONCRETE,115*,OMNI,9FT 232.05$ -$
<br />001115006 54 FT CROSSING, CONCRETE,136*,OMNI,9FT 226.94$ 12,254.76$
<br />001278343 55 EA PAD,TIE,GRADE CROSSING,PPI,16 1/2"PANDRL 22.31$ 1,227.05$
<br />082405050 0 FT RAIL,115*8R,PREMIUM,80'BLNK 15.21$ -$
<br />082421784 240 FT RAIL,136*8R,PREMIUM,80'BLNK 16.75$ 4,020.00$
<br />082405043 0 FT RAIL,115*8R,PREMIUM,CWR 20.87$ -$
<br />082421776 0 FT RAIL,136*8R,PREMIUM,CWR 28.12$ -$
<br />084710034 67 EA TIE,PRE-PLATED,10'-0",136LB,1:40, US 130.82$ 8,764.94$
<br />084100935 0 EA TIE,PRE-PLATED,10'-0",115LB,1:40 CANT 135.98$ -$
<br />002111013 290 EA CLIP,RAIL,PANDROL,E2055 1.78$ 516.20$
<br />002706001 0 EA RAIL,COMP,136-NEW-115-NEW,UNIVERSAL 1,008.00$ -$
<br />002706126 4 EA RAIL,COMP,136-NEW-115-3/8",UNIVERSAL 1,261.00$ 5,044.00$
<br />001410720 0 EA RAIL,TRANSITION,115*,14/32"701.76$ -$
<br />001410712 0 EA RAIL,TRANSITION,136*,14/32"791.04$ -$
<br />002303224 8 EA JOINT BAR, 115*,H/R,ROLLED,1 1/16"BOLT,US 48.75$ 390.00$
<br />002303226 8 EA JOINT BAR,136/132*,H/R,ROLLED,USA 54.70$ 437.60$
<br />001020561 32 EA BOLT,TRK,1 1/16"X6"2.63$ 84.16$
<br />001083601 32 EA WASHER,SPR,TRACK BOLT,1 1/16"0.62$ 19.84$
<br />799OTHER 240 FT 6" steel perforated drain pipe 10.00$ 2,400.00$
<br />002840256 200 LB SPIKE,TRACK,5/8"X6",BULK 0.46$ 92.00$
<br />007100628 190 TON BALLAST,GRADE 24 13.65$ 2,593.50$
<br />37,844.05$
<br />Manhours
<br />Burdened
<br />Labor ($)
<br />Expenses
<br />($)DESCRIPTION UNIT COST TOTAL COST
<br />40 2,320.00$ 680.00$ Remove Existing Crossing Surface 75.00$ 3,000.00$
<br />120 6,960.00$ 2,040.00$ Build New Track Crossing 75.00$ 9,000.00$
<br />100 5,800.00$ 1,700.00$ Place and line track panels 75.00$ 7,500.00$
<br />80 4,640.00$ 1,360.00$ Place new concrete crossing surface 75.00$ 6,000.00$
<br />40 2,320.00$ 680.00$ Weld transition rails in to place 75.00$ 3,000.00$
<br />28,500.00$
<br />UNIT COST TOTAL COST
<br />125.00$ 10,000.00$
<br />125.00$ 5,000.00$
<br />125.00$ 2,500.00$
<br />17,500.00$
<br />UNIT COST TOTAL COST
<br />-50,000
<br />-
<br />50,000.00$
<br />133,844.05$
<br />INSTALL CROSSINGS
<br />LABOR - INSTALL CROSSING
<br />MATERIAL TOTAL COST
<br />CROSSING RAIL WT.:LBS (115 or 136)
<br />MP12.27, Saint Paul SUB -Owasso Blvd
<br />NETWORK NUMBER:
<br />CROSSING LENGTH:LIN FT
<br />LABOR TOTAL COST
<br />Equipment Use
<br />Crew Hours
<br />80
<br />DESCRIPTION
<br />Utility Crew
<br />40 Surfacing Crew
<br />20 Welding Crew
<br />EQUIPMENT TOTAL COST
<br />TOTAL COST OF REHABILITATION
<br />OTHER TOTAL COST
<br />OTHER
<br />DESCRIPTION
<br />Signage, Fuel, External equipment Rental, Heavy equipment contractor
|