Laserfiche WebLink
City of Little Canada, Minnesota <br />Baker Tilly Municipal Advisors, LLC Page 7 <br /> <br />Section O Original Tax Capacity Rate <br /> <br />The County Auditor shall also certify the original tax capacity rate of the TIF District. This rate shall be the <br />sum of all local tax rates that apply to property in the TIF District. This rate shall be for the same taxes <br />payable year as the original net tax capacity. <br /> <br />In future years, the amount of tax increment generated by the TIF District will be calculated using the <br />lesser of (a) the sum of the current local tax rates at that time or (b) the original tax capacity rate of the <br />TIF District. <br /> <br />It is anticipated the request for certification of the District will occur after June 30, 2021 and the local tax <br />rates for taxes levied in 2021 and payable in 2022 will apply. The payable 2022 rates are not available at <br />the time of drafting of the TIF Plan. For purposes of estimating the tax increment generated by the TIF <br />District, the sum of the local tax rates for taxes levied in 2020 and payable in 2021 of 111.931% have <br />been used and are shown below: <br /> <br /> 2020/2021 <br /> Taxing Jurisdiction Local Tax Rate <br /> <br /> City of Little Canada 23.983% <br /> Ramsey County 47.760 <br /> ISD 623 31.250% <br /> Other 8.938% <br /> <br /> Total 111.931% <br /> <br /> <br />Section P Projected Retained Captured Net Tax Capacity and <br /> Projected Tax Increment <br /> <br />The City anticipates that the building construction will be 100% completed by December 31, 2022 <br />creating a total tax capacity for TIF District No. 7-3 of $142,734 as of January 2, 2023. The captured tax <br />capacity as of that date is estimated to be $87,666 and the first full year of tax increment is estimated to <br />be $98,126 payable in 2024. A complete schedule of estimated tax increment from the TIF District is <br />shown in Exhibit III. <br /> <br />The estimates shown in this TIF Plan assume that commercial class rates remain at 1.50% of the <br />estimated market value up to $150,000 and 2.0% of the estimated market value over $150,000; and <br />assume 3% annual increase in market values. <br /> <br />Each year the County Auditor shall determine the current net tax capacity of all property in the TIF <br />District. To the extent that this total exceeds the original net tax capacity, the difference shall be known as <br />the captured net tax capacity of the TIF District. <br /> <br />For communities affected by the fiscal disparity provisions of Minnesota Statutes, Chapter 473F and <br />Chapter 276A, the original net tax capacity of the TIF District shall be determined before the application of <br />fiscal disparity. In subsequent years, the current net tax capacity shall either (a) be determined before the <br />application of fiscal disparity or (b) exclude the product of any fiscal disparity increase in the TIF District <br />(since the original net tax capacity was certified) times the appropriate fiscal disparity ratio. The method <br />the Authority elects shall remain the same for the life of the TIF District, except that a single change may <br />be made at any time from method (a) to method (b) above. The City elects method (b), or M.S. Section <br />469.177, Subdivision 3(b). <br />