Laserfiche WebLink
CITY OF LITTLE CANADA <br />2022 STREET IMPROVEMENTS - MAPLE LANE & JACKSON STREET PRELIMINARY COST ESTIMATE <br />CITY PROJECT NUMBER: <br />BMI PROJECT NUMBER: 0N1.125241 <br />11/9/2021 <br />QUANTITY AMOUNT <br />1 2021.501 MOBILIZATION LS $11,000.00 1 $11,000.00 <br />2 2104.503 REMOVE CURB & GUTTER (SPOT REPAIR) LF $11.00 520 $5,720.00 <br />3 2104.504 REMOVE BITUMINOUS DRIRVEWAY PAVEMENT SY $15.00 50 $750.00 <br />4 2104.504 REMOVE CONCRETE DRIVEWAY PAVEMENT SY $20.00 10 $200.00 <br />5 2105.604 FINISH GRADING SY $2.00 4240 $8,480.00 <br />6 2105.607 SUBGRADE EXCAVATION (SPOT CORRECTION) CY $30.00 150 $4,500.00 <br />7 2105.607 SUBGRADE CORRECTION - CLASS 5 CY $30.00 150 $4,500.00 <br />8 2130.501 WATER MGAL $35.00 50 $1,750.00 <br />9 2215.504 FULL DEPTH RECLAMATION SY $5.00 4240 $21,200.00 <br />10 2232.604 EDGE MILL BITUMINOUS SURFACE SY $20.00 10 $200.00 <br />11 2331.603 JOINT ADHESIVE (MASTIC)LF $0.65 2590 $1,683.50 <br />12 2357.506 BITUMINOUS MATERIAL FOR TACK COAT GAL $3.50 300 $1,050.00 <br />13 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C) TON $85.00 590 $50,150.00 <br />14 2360.509 TYPE SP 9.5 WEARING COURSE MIXTURE (2,E), DRIVEWAY TON $200.00 10 $2,000.00 <br />15 2360.509 TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,C) TON $80.00 590 $47,200.00 <br />16 2531.503 CONCRETE CURB & GUTTER - SURMOUNTABLE (HAND POUR) LF $30.00 520 $15,600.00 <br />17 2531.504 6" CONCRETE DRIVEWAY PAVEMENT SY $120.00 10 $1,200.00 <br />18 2563.601 TRAFFIC CONTROL LS $3,500.00 1 $3,500.00 <br />19 2573.501 EROSION CONTROL SUPERVISOR LS $2,500.00 1 $2,500.00 <br />20 2573.501 STABILIZED CONSTRUCTION EXIT LS $1,300.00 1 $1,300.00 <br />21 2573.502 STORM DRAIN INLET PROTECTION EACH $225.00 7 $1,575.00 <br />22 2575.504 FILTER TOPSOIL BORROW (LV)CY $50.00 25 $1,250.00 <br />23 2575.604 FLEXTERRA HYDROMULCH, SEED MIX 25-151, FERTILIZER SY $3.00 230 $690.00 <br />$187,999 <br />$18,800 <br />$206,798 <br />$37,224 <br />GEOTECHNICAL $7,500 <br />$251,522 <br />MAPLE LANE & <br />JACKSON STREET <br />PART 1: STREETS - CONSTRUCTION TOTAL <br />+18% ENGINEERING <br />PART 1: STREETS - PROJECT TOTAL <br />UNIT <br />COST <br />PART 1: STREETS <br />PART 1: STREETS - CONSTRUCTION SUBTOTAL <br />+10% CONTINGENCY <br />ITEM NO.MNDOT <br />SPEC.NO DESCRIPTION NOTES UNIT