11-17-2021 Council Packet - Laserfiche WebLink

Home Browse Search

CITY OF LITTLE CANADA 2022 STREET IMPROVEMENTS - YORKTON RIDGE PRELIMINARY COST ESTIMATE BMI PROJECT NUMBER: 0N1.125241 11/9/2021 QUANTITY AMOUNT ITEM NO.MNDOT SPEC.NO DESCRIPTION NOTES UNIT UNIT COST YORKTON RIDGE 27 2504.602 REMOVE AND REPLACE GATE VALVE BOLTS EACH $1,500.00 3 $4,500.00 28 2504.602 REMOVE AND REPLACE HYDRANT & VALVE BOLTS EACH $1,500.00 3 $4,500.00 29 2504.602 REMOVE AND REPLACE FITTING BOLTS EACH $1,500.00 8 $12,000.00 30 2504.602 REMOVE & REPLACE GATE VALVE BOX EACH $1,800.00 6 $10,800.00 $31,800 $3,180 $34,980 $6,296 $41,276 31 2104.502 REMOVE CASTING & RINGS (STORM)EACH $350.00 4 $1,400.00 32 2104.502 REMOVE DRAINAGE STRUCTURE EACH $550.00 1 $550.00 33 2104.503 REMOVE SEWER PIPE (STORM)LF $25.00 16 $400.00 34 2503.503 12" RC PIPE SEWER CL V LF $100.00 16 $1,600.00 35 2503.602 2'X3' CB RING SEAL (FLEX-SEAL)LF $850.00 5 $4,250.00 36 2503.602 CONNECT TO EXISTING STORM SEWER EACH $1,500.00 2 $3,000.00 37 2506.602 CONST DRAINAGE STRUCTURE DESIGN 4' EACH $3,500.00 1 $3,500.00 38 2506.602 NEW RINGS AND CASTING (STORM)EACH $1,250.00 5 $6,250.00 $20,950 $2,095 $23,045 $4,148 $27,193 PROJECT SUBTOTALS (CONSTRUCTION & CONTINGENCY) PART "1" - STREETS $180,426 PART "2" - SANITARY SEWER $11,275 PART "3" - WATERMAIN $34,980 PART "4" - STORM SEWER $23,045 CONSTRUCTION TOTAL $249,726 ENGINEERING $44,951 GEOTECHNICAL $7,500 PROJECT TOTAL $302,176 PART 3: WATERMAIN - PROJECT TOTAL PART 3: WATERMAIN PART 3: WATERMAIN - CONSTRUCTION SUBTOTAL +10% CONTINGENCY PART 3: WATERMAIN- CONSTRUCTION TOTAL +18% ENGINEERING PART 4: STORM SEWER PART 4: STORM SEWER - CONSTRUCTION SUBTOTAL +10% CONTINGENCY PART 4: STORM SEWER - CONSTRUCTION TOTAL +18% ENGINEERING PART 4: STORM SEWER - PROJECT TOTAL