|
12
<br />Annual Pooling Projections by District
<br />Pre-1990
<br />Year TIF 2-1 TIF 3-2 TIF 3-3 TOTAL TIF 5-1 TIF 6-1 TIF 7-1 TIF 7-2 TIF 7-3 Total
<br />2020 1,102,109$ 70,401$ 336,479$ 406,880$ (221,293)$ (497,921)$ (16,288)$ (3,578)$ -$ 769,908$
<br />2021 - - 27,702 27,702 40,991 63,614 16,803 7,021 (20,000) 136,132
<br />2022 - - 27,702 27,702 40,990 65,873 14,177 27,022 - 175,764
<br />2023 - - 27,702 27,702 40,991 68,221 14,176 7,022 - 158,112
<br />2024 - - 27,702 27,702 40,991 70,663 14,177 7,022 11,977 172,532
<br />2025 - - 27,702 27,702 40,990 73,203 14,176 - 12,364 168,435
<br />2026 - - 27,702 27,702 - 75,845 14,176 - 12,762 130,485
<br />2027 - - 27,702 27,702 - 78,592 14,177 - 13,173 133,644
<br />2028 - - 27,702 27,702 - 81,449 14,176 - 13,594 136,921
<br />2029 - - 27,703 27,703 - - 14,176 - 14,030 55,909
<br />2030 - - - - - - 14,177 - 14,477 28,654
<br />2031 - - - - - - 14,176 - 14,939 29,115
<br />2032 - - - - - - 14,177 - 15,416 29,593
<br />2033 - - - - - - 14,176 - - 14,176
<br />2034 - - - - - - 14,176 - - 14,176
<br />2035 - - - - - - 14,177 - - 14,177
<br />2036 - - - - - - 14,176 - - 14,176
<br />2037 - - - - - - 14,176 - - 14,176
<br />2038 - - - - - - 14,177 - - 14,177
<br />Total 1,102,109$ 70,401$ 585,798$ 656,199$ (16,340)$ 79,539$ 241,514$ 44,509$ 102,732$ 2,210,262$
<br />Redevelopment Area No. 1
<br />TIF District
<br />Post 1990 Districts
<br />Note: For TIF 3-3, it shows the amount that can be pooled for uses other than income-eligible housing projects.
|