Laserfiche WebLink
Client: City Of Little Canada <br />Architect: Oertel Architects <br />Location: Little Canada , MN <br />City Of Little Canada City Hall Updates Date: 06/01/2022 <br />Project Start: 01/04/2023 <br />Document Date:05/18/2022 <br />SD <br />Little Canada City Hall Updates - 06-10-2022.est <br />KA Print - Location by System Summary <br />Page 5 of 10 KA Minneapolis Office <br />Printed: 6/10/2022 <br />Unit <br />Item Description QTY UOM Price Total <br />01 Building 1,603 GSF 160.23 $256,853 <br /> EXISTING CONDITIONS 1,603 GSF 5.49 $8,793 <br /> INTERIOR CONSTRUCTION 1,603 GSF 48.98 $78,516 <br /> EQUIPMENT FURNITURE 1,603 GSF 9.45 $15,150 <br /> FIRE PROTECTION 1,603 GSF 2.36 $3,776 <br /> PLUMBING 1,603 GSF 34.93 $56,000 <br /> HVAC 1,603 GSF 27.20 $43,596 <br /> ELECTRICAL 1,603 GSF 23.65 $37,912 <br /> AUDIO / VISUAL 1,603 GSF 0.70 $1,123 <br /> ELECTRONIC SAFETY & SECURITY 1,603 GSF 1.77 $2,832 <br /> GENERAL REQUIREMENTS 1,603 GSF 5.71 $9,155 <br />Subtotal 1,603 GSF 160.23 $256,853 <br />Rate Item Description Cost/GSF Total <br />% Tax <br />% Estimate Mark Up <br />lsum LS Adjustment <br />Subtotal 160.23/GSF 256,853 <br />12.00 % General Conditions 27.55/GSF 44,160 <br />Subtotal 187.78/GSF 301,013 <br />0.50 % Building Permit 1.15/GSF 1,840 <br />Subtotal 188.93/GSF 302,853 <br />0.60 % KA Performance/Payment Bond 1.38/GSF 2,208 <br />Subtotal 190.31/GSF 305,061 <br />% KA Builders Risk <br />Subtotal 190.31/GSF 305,061 <br />0.85 % KA General Liability 1.95/GSF 3,128 <br />Subtotal 192.26/GSF 308,189 <br />% Subcontractor Default Insurance <br />Subtotal 192.26/GSF 308,189 <br />% Construction Testing - by owner <br />Subtotal 192.26/GSF 308,189 <br />% Special Inspection - by owner <br />Subtotal 192.26/GSF 308,189 <br />% Owner Testing