08-10-2022 Council Packet - Laserfiche WebLink

Home Browse Search

Pay Estimate No.:10 & Final COUNTY ROAD D AND GREENBRIER STREET IMPROVEMENTS SAP 062-619-035-200-121-001 & 209-020-012 CITY OF LITTLE CANADA, MN BMI PROJECT NO. N15.119833 Work completed through November 10, 2021 ITEM UNIT ESTIMATED ESTIMATED ESTIMATED ESTIMATED ESTIMATED NO.ITEM PRICE QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT COMPLETED TO DATE ESTIMATED AS BID PREVIOUS ESTIMATE 62 2503.503 24" STORM SEWER, 0'-10' DEEP, CL IV $70.00 1218.00 LIN FT $85,260.00 1218.00 LIN FT $85,260.00 1,218.00 LIN FT $85,260.00 63 2503.503 27" STORM SEWER, 0'-10' DEEP, CL IV $130.00 8.00 LIN FT $1,040.00 8.00 LIN FT $1,040.00 8.00 LIN FT $1,040.00 64 2503.503 30" STORM SEWER, 0'-10' DEEP, CL IV $95.00 1225.00 LIN FT $116,375.00 1152.00 LIN FT $109,440.00 1,152.00 LIN FT $109,440.00 65 2503.503 48" STORM SEWER, 0'-10' DEEP, CL IV $200.00 48.00 LIN FT $9,600.00 68.00 LIN FT $13,600.00 68.00 LIN FT $13,600.00 66 2503.503 21" PVC STORM SEWER, 0'-10' DEEP $130.00 9.00 LIN FT $1,170.00 9.00 LIN FT $1,170.00 9.00 LIN FT $1,170.00 67 2503.602 REMOVE AND REPLACE SANITARY SEWER SERVICE AT STORM SEWER CROSSING (6" PVC)$80.00 355.00 LIN FT $28,400.00 88.00 LIN FT $7,040.00 88.00 LIN FT $7,040.00 68 2503.603 RECONSTRUCT SANITARY SEWER MANHOLE $500.00 16.00 LIN FT $8,000.00 9.43 LIN FT $4,715.00 9.43 LIN FT $4,715.00 69 2504.602 ADJUST CURB BOX CASTING IN DRIVEWAY $350.00 2.00 EACH $700.00 3.00 EACH $1,050.00 3.00 EACH $1,050.00 70 2504.602 REPLACE WATER MAIN FITTING BOLTS $2,400.00 14.00 FITTING $33,600.00 20.00 FITTING $48,000.00 20.00 FITTING $48,000.00 71 2504.602 6" GATE VALVE AND BOX $2,200.00 3.00 EACH $6,600.00 3.00 EACH $6,600.00 3.00 EACH $6,600.00 72 2504.602 6" WATER MAIN OFFSET $6,800.00 2.00 EACH $13,600.00 2.00 EACH $13,600.00 2.00 EACH $13,600.00 73 2504.602 8" WATER MAIN OFFSET $7,500.00 2.00 EACH $15,000.00 2.81 EACH $21,075.00 2.81 EACH $21,075.00 74 2504.602 INSTALL SALVAGED HYDRANT $1,500.00 3.00 EACH $4,500.00 1.00 EACH $1,500.00 1.00 EACH $1,500.00 75 2504.602 ADJUST CURB BOX IN TURF $220.00 29.00 EACH $6,380.00 30.00 EACH $6,600.00 30.00 EACH $6,600.00 76 2504.602 ADJUST VALVE BOX $500.00 12.00 EACH $6,000.00 14.00 EACH $7,000.00 14.00 EACH $7,000.00 77 2504.602 ADJUST HYDRANT $1,400.00 2.00 EACH $2,800.00 0.00 EACH $0.00 0.00 EACH $0.00 78 2504.602 OFFSET WATER SERVICE AT STORM SEWER CROSSING $1,700.00 17.00 EACH $28,900.00 12.00 EACH $20,400.00 12.00 EACH $20,400.00 79 2504.604 INSULATE COPPER WATER SERVICE, 4" THICK AT STORM SEWER CROSSING $30.00 120.00 SQ YD $3,600.00 101.25 SQ YD $3,037.50 101.25 SQ YD $3,037.50 80 2506.502 RAIN GUARDIAN - BUNKER $2,200.00 2.00 EACH $4,400.00 1.00 EACH $2,200.00 1.00 EACH $2,200.00 81 2506.502 2'x3' CB, INCL CSTG AND HDPE ADJ RINGS (DETAIL STO-5)$2,000.00 16.00 EACH $32,000.00 18.00 EACH $36,000.00 18.00 EACH $36,000.00 82 2506.502 4' DIA STORM SEWER MH, 8' DEEP, INCL R-1642 CSTG AND HDPE ADJ RINGS (DETAIL STO-1) $2,700.00 2.00 EACH $5,400.00 1.00 EACH $2,700.00 1.00 EACH $2,700.00 83 2506.502 4' DIA STORM SEWER CBMH, 8' DEEP, INCL CSTG AND HDPE ADJ RINGS (DETAIL STO-3)$2,800.00 6.00 EACH $16,800.00 4.00 EACH $11,200.00 4.00 EACH $11,200.00 84 2506.502 5' DIA STORM SEWER MH, 8' DEEP, INCL R-1642 CSTG AND HDPE ADJ RINGS (DETAIL STO-1) $4,900.00 9.00 EACH $44,100.00 9.00 EACH $44,100.00 9.00 EACH $44,100.00 85 2506.502 5' DIA STORM SEWER CBMH, 8' DEEP, INCL CSTG AND HDPE ADJ RINGS (DETAIL STO-1) $4,900.00 1.00 EACH $4,900.00 2.00 EACH $9,800.00 2.00 EACH $9,800.00 86 2506.502 6' DIA STORM SEWER MH, 8' DEEP, INCL R-1642 CSTG AND HDPE ADJ RINGS (DETAIL STO-1) $6,000.00 3.00 EACH $18,000.00 3.00 EACH $18,000.00 3.00 EACH $18,000.00 87 2506.502 6' DIA STORM SEWER CBMH, 8' DEEP, INCL CSTG AND HDPE ADJ RINGS (DETAIL STO-3)$6,000.00 1.00 EACH $6,000.00 1.00 EACH $6,000.00 1.00 EACH $6,000.00 88 2506.502 7' DIA STORM SEWER MH, 8' DEEP, INCL R-1642 CSTG AND HDPE ADJ RINGS (DETAIL STO-1) BUILT OVER EX PIPE $9,500.00 1.00 EACH $9,500.00 1.05 EACH $9,946.50 1.05 EACH $9,946.50 89 2506.502 ADJUST MANHOLE CASTING $900.00 29.00 EACH $26,100.00 30.00 EACH $27,000.00 30.00 EACH $27,000.00 90 2506.502 ADJUST CATCH BASING CASTING $300.00 19.00 EACH $5,700.00 25.00 EACH $7,500.00 25.00 EACH $7,500.00 91 2506.503 5' DIAMETER STRUCTURE OVERDEPTH $380.00 2.50 LIN FT $950.00 2.50 LIN FT $950.00 2.50 LIN FT $950.00 92 2506.602 CONNECT TO EXISTING STORM MANHOLE $1,300.00 4.00 EACH $5,200.00 4.00 EACH $5,200.00 4.00 EACH $5,200.00 93 2506.602 CONNECT TO EXISTING STORM PIPE $1,300.00 1.00 EACH $1,300.00 4.00 EACH $5,200.00 4.00 EACH $5,200.00 94 2506.602 BULKHEAD 30" RCP $825.00 1.00 EACH $825.00 1.00 EACH $825.00 1.00 EACH $825.00 95 2511.507 CLASS III RANDOM RIP RAP $130.00 65.00 CU YD $8,450.00 51.00 CU YD $6,630.00 51.00 CU YD $6,630.00 96 2521.518 6" CONCRETE WALK $18.00 1768.00 SQ FT $31,824.00 1226.00 SQ FT $22,068.00 1,226.00 SQ FT $22,068.00 97 2521.518 4" CONCRETE WALK $18.00 133.00 SQ FT $2,394.00 676.00 SQ FT $12,168.00 676.00 SQ FT $12,168.00 98 2531.503 CONCRETE CURB & GUTTER B612 $29.00 20.00 LIN FT $580.00 44.00 LIN FT $1,276.00 44.00 LIN FT $1,276.00 99 2531.503 CONCRETE CURB & GUTTER B624 $22.00 3104.00 LIN FT $68,288.00 2740.00 LIN FT $60,280.00 2,740.00 LIN FT $60,280.00 100 2531.503 CONCRETE CURB & GUTTER SURMOUNTABLE $16.00 5297.00 LIN FT $84,752.00 5276.00 LIN FT $84,416.00 5,276.00 LIN FT $84,416.00 101 2531.504 6" CONCRETE DRIVEWAY PAVEMENT - RESIDENTIAL $84.00 824.00 SQ YD $69,216.00 852.33 SQ YD $71,595.72 852.33 SQ YD $71,595.72 102 2531.504 8" COMMERCIAL CONCRETE DRIVEWAY PAVEMENT $106.00 305.00 SQ YD $32,330.00 383.30 SQ YD $40,629.80 383.30 SQ YD $40,629.80 103 2531.618 TRUNCATED DOMES $53.00 136.00 SQ FT $7,208.00 226.00 SQ FT $11,978.00 226.00 SQ FT $11,978.00 104 2540.602 INSTALL SALVAGED MAILBOX $72.00 44.00 EACH $3,168.00 52.00 EACH $3,744.00 52.00 EACH $3,744.00 105 2540.603 LANDSCAPE EDGER, STEEL $3.50 160.00 LIN FT $560.00 90.00 LIN FT $315.00 90.00 LIN FT $315.00 106 2563.601 TRAFFIC CONTROL $10,000.00 1.00 LUMP SUM $10,000.00 1.00 LUMP SUM $10,000.00 1.00 LUMP SUM $10,000.00 107 2564.502 INSTALL SIGN TYPE SPECIAL $110.00 6.00 EACH $660.00 6.00 EACH $660.00 6.00 EACH $660.00 108 2564.518 SIGN PANELS TYPE C $67.00 102.75 SQ FT $6,884.25 102.75 SQ FT $6,884.25 103.00 SQ FT $6,901.00 109 2571.524 CONIFEROUS TREE 8' HT B&B $800.00 9.00 TREE $7,200.00 0.00 TREE $0.00 0.00 TREE $0.00 110 2571.524 DECIDUOUS TREE 2" CAL BR $600.00 6.00 TREE $3,600.00 0.00 TREE $0.00 0.00 TREE $0.00 111 2573.501 STABILIZED CONSTRUCTION EXIT $1.00 4.00 EACH $4.00 0.00 EACH $0.00 0.00 EACH $0.00 112 2573.502 STORM DRAIN INLET PROTECTION (W/O CASTING)$160.00 32.00 EACH $5,120.00 27.00 EACH $4,320.00 27.00 EACH $4,320.00 113 2573.502 STORM DRAIN INLET PROTECTION (W/ CASTING)$160.00 38.00 EACH $6,080.00 36.00 EACH $5,760.00 36.00 EACH $5,760.00 114 2573.503 SEDIMENT CONTOL LOG TYPE WOOD FIBER $10.00 112.00 LIN FT $1,120.00 653.00 LIN FT $6,530.00 653.00 LIN FT $6,530.00 115 2573.503 SILT FENCE TYPE MACHINE SLICED $2.50 4215.00 LIN FT $10,537.50 3517.00 LIN FT $8,792.50 3,517.00 LIN FT $8,792.50 116 2574.507 FILTER TOPSOIL BORROW (LV)$48.00 150.00 CU YD $7,200.00 140.00 CU YD $6,720.00 140.00 CU YD $6,720.00 117 2574.508 FERTILIZER TYPE 3 $5.00 160.00 POUND $800.00 50.00 POUND $250.00 50.00 POUND $250.00 118 2575.504 EROSION CONTROL BLANKET $3.00 2540.00 SQ YD $7,620.00 2720.00 SQ YD $8,160.00 2,720.00 SQ YD $8,160.00 119 2575.504 SODDING, TYPE LAWN $6.00 14962.00 SQ YD $89,772.00 14256.00 SQ YD $85,536.00 14,256.00 SQ YD $85,536.00 120 2575.505 SEEDING $450.00 0.52 ACRE $234.00 0.66 ACRE $297.00 0.66 ACRE $297.00 121 2575.507 MULCH MATERIAL TYPE 6 $100.00 10.00 CU YD $1,000.00 6.00 CU YD $600.00 6.00 CU YD $600.00 122 2575.508 SEED MIXTURE 35-241 $19.00 20.00 POUND $380.00 37.00 POUND $703.00 37.00 POUND $703.00 123 2575.525 WATER FOR TURF ESTABLISHMENT $1.00 450.00 MGAL $450.00 0.00 MGAL $0.00 0.00 MGAL $0.00 124 2582.503 INTERIM PVMT MARKING - 4"DOUBLE SOLID LINE - PAINT $3.00 1375.00 LIN FT $4,125.00 0.00 LIN FT $0.00 0.00 LIN FT $0.00