|
DETAILED PROJECT COSTS AND FINANCING
<br />11
<br />Location Feasibility
<br />Total Cost
<br />As-Bid
<br />Total Cost
<br />Final
<br />Construction
<br />Final
<br />Indirect
<br />Final
<br />Total Project
<br />Assessed
<br />Amount
<br />Infrastructure
<br />Capital
<br />Improvement
<br />Fund
<br />Maple Lane -Jackson Street
<br />Streets $251,522 $220,429 $187,104 $45,750 $232,854 $110,848 $122,006
<br />Sanitary Sewer $13,889 $11,402 $9,203 $1,903 $11,106 $11,106
<br />Water Main $26,479 $41,672 $31,380 $6,489 $37,870 $37,870
<br />Storm Sewer $7,820 $12,954 $10,455 $2,162 $12,617 $12,617
<br />Subtotal $299,710 $286,457 $238,142 $56,305 $294,447 $110,848 $183,599
<br />Yorkton Ridge
<br />Streets $220,402 $231,138 $154,407 $38,989 $193,395 $94,934 $98,461
<br />Sanitary Sewer $13,305 $20,119 $9,203 $1,903 $11,106 $11,106
<br />Water Main $41,276 $26,090 $46,359 $9,587 $55,946 $55,946
<br />Storm Sewer $27,193 $23,805 $15,369 $3,178 $18,547 $18,547
<br />Subtotal $302,176 $301,152 $225,337 $53,657 $278,994 $94,934 $184,060
|