|
CITIES OF LITTLE CANADA & VADNAIS HEIGHTSFeasibility Cost Estimate - Twin Lake BlvdQTYAMOUNTQTYAMOUNTQTYAMOUNT10/4/2022UNIT NO.ITEMNOTESTWIN LAKE BOULEVARDTOTALUNIT PRICEUNITLITTLE CANADAVADNAIS HEIGHTS38 REMOVE AND REPLACE GATE VALVE BOLTSEACH $2,500.00 -$ 1 2,500.00$ 1.00 2,500.00$ 39 REMOVE AND REPLACE HYDRANT BOLTSEACH $2,500.00 -$ -$ -$ 40 REMOVE AND REPLACE FITTING BOLTSEACH $2,500.00 -$ -$ -$ 41 REMOVE AND REPLACE GATE VALVE BOXEACH $1,800.00 5 9,000.00$ 1 1,800.00$ 1.00 10,800.00$ 42 CONNECT TO EXISTING WATERMAINEACH $2,000.00 1 2,000.00$ 1 2,000.00$ 2.00 4,000.00$ 43 8" GATE VALVE & BOXEACH $3,500.00 1 3,500.00$ 1 3,500.00$ 2.00 7,000.00$ 44 8" WATERMAIN, DIP CL. 52 INCL. POLY WRAPLF $80.00 150 12,000.00$ 150 12,000.00$ 300.00 24,000.00$ 26,500.00$ 21,800.00$ 48,300.00$ 3,975.00$ 3,270.00$ 7,245.00$ 30,475.00$ 25,070.00$ 55,545.00$ 6,095.00$ 5,014.00$ 11,109.00$ 36,570.00$ 30,084.00$ 66,654.00$ 45 REMOVE STORM SEWER PIPELF $20.00 70 1,400.00$ 70 1,400.00$ 140.00 2,800.00$ 46 REMOVE DRAINAGE STRUCTUREEACH $1,500.00 2 2,250.00$ 2 2,250.00$ 3.00 4,500.00$ 47 CONST DRAINAGE STRUCTURE DESIGN 2'X3'EACH $3,500.00 1 3,500.00$ 1 3,500.00$ 2.00 7,000.00$ 48 CONST DRAINAGE STRUCTURE DESIGN 48-4020 EACH $4,500.00 1 4,500.00$ 1 4,500.00$ 2.00 9,000.00$ 49 CONST DRAINAGE STRUCTURE DESIGN 60-4020 EACH $10,000.00 1 10,000.00$ 1 10,000.00$ 2.00 20,000.00$ 50 15" RC PIPE SEWER CLASS VEACH $75.00 250 18,750.00$ 250 18,750.00$ 500.00 37,500.00$ 51 18" RC PIPE SEWER CLASS VEACH $80.00 504,000.00$ 504,000.00$ 100.008,000.00$ 52 RANDOM RIPRAP CLASS IIICY $100.00 151,500.00$ 151,500.00$ 30.003,000.00$ 45,900.00$ 45,900.00$ -$ 91,800.00$ 6,885.00$ 6,885.00$ -$ 13,770.00$ 52,785.00$ 52,785.00$ -$ 105,570.00$ 10,557.00$ 10,557.00$ -$ 21,114.00$ 63,342.00$ 63,342.00$ -$ 126,684.00$ PART 3: WATERMAIN20% ENGINEERINGPROJECT TOTAL PART 3: WATERMAINTOTAL CONSTRUCTION PART 3: WATERMAINPART 3: WATERMAIN - CONSTRUCTION SUBTOTAL 15% CONTINGENCYPART 4: STORM SEWERPROJECT TOTAL PART 4: STORM SEWERPART 4: STORM SEWER - CONSTRUCTION SUBTOTAL 15% CONTINGENCYTOTAL CONSTRUCTION PART 4: STORM SEWER20% ENGINEERINGPage 2 of 3
|