Laserfiche WebLink
CITY OF LITTLE CANADASUNRISE DRIVE MILL AND OVERLAYBMI PROJECT NO. 0N1.12799512/6/20221MOBILIZATIONLUMP SUM$2,000.001$2,000.002REMOVE CURB & GUTTER (SPOT REPAIR)LF$11.00180$1,980.003MILL BITUMINOUS (2") SY$1.751900$3,325.004BITUMINOUS TACK COATGAL$2.001320$2,640.005TYPE SP 9.5 WEARING COURSE MIXTURE (3,C) (2")TONS$80.00220$17,600.006CONCRETE CURB & GUTTER - SURMOUNTABLE (HAND POUR)LF$30.00180$5,400.007TRAFFIC CONTROL LUMP SUM$1,000.001$1,000.008TURF RESTORATIONSQ YD$5.00200$1,000.00$34,945$3,495$38,440$6,919$45,3599 REMOVE FRAME AND RING CASTING (SANITARY) EACH $350.00 2 $700.0010 NEW RINGS AND CASTING (SANITARY)EACH $1,250.00 2 $2,500.0011 CHIMNEY SEAL (INFI-SHIELD)EACH $450.00 2 $900.0012 PATCH DOGHOUSE (SANITARY)EACH $175.00$4,100$410$4,510$812$5,32213 ADJUST GATE VALVE BOXEACH $500.00 3 $1,500.00$1,500$150$1,650$297$1,94714 REMOVE CASTING & RINGS (STORM)EACH $350.00 2 $700.0015 2'X3' CB RING SEAL (FLEX-SEAL)LF $850.00 2 $1,700.0016 NEW RINGS AND CASTING (STORM)EACH $1,250.00 2 $2,500.0017 PATCH DOGHOUSE (STORM)EACH $150.00 2 $300.00$5,200$520$5,720$1,030$6,750PROJECT SUBTOTALS (CONSTRUCTION ONLY)PART "1" - STREETS$38,440PART "2" - SANITARY SEWER $4,510PART "3" - WATERMAIN $1,650PART "4" - STORM SEWER $5,720CONSTRUCTION TOTAL$50,320ENGINEERING$9,058PROJECT TOTAL$59,377+10% CONTINGENCYPART 3: WATERMAIN - CONSTRUCTION TOTAL+18% ENGINEERINGPART 3: WATERMAIN - PROJECT TOTAL PART 3: WATERMAIN - CONSTRUCTION TOTAL+18% ENGINEERINGPART 3: WATERMAIN - PROJECT TOTAL PART 4: STORM SEWERPART 3: WATERMAIN - CONSTRUCTION SUBTOTAL +18% ENGINEERINGPART 2: SANITARY SEWER - PROJECT TOTAL PART 3: WATERMAINPART 3: WATERMAIN - CONSTRUCTION SUBTOTAL +10% CONTINGENCYPART 1: STREETSPART 2: SANITARY SEWERPART 2: SANITARY SEWER - CONSTRUCTION SUBTOTAL +10% CONTINGENCYPART 2: SANITARY SEWER - CONSTRUCTION TOTALPART 1: STREETS - PROJECT TOTAL +18% ENGINEERINGPART 1: STREETS - CONSTRUCTION TOTAL+10% CONTINGENCYPART 1: STREETS - CONSTRUCTION SUBTOTAL Total AmountItem No. ItemEstimated QuantityUnit Unit PriceNotes12/6/2022, 2:35 PM Preliminary Engineer's EstimatePage 1 of 1