|
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />(88)
<br />
<br />TIF 7-3 Owasso/ Twin Lake Water/Sewer
<br />TIF #7-1 TIF #7-2 Owasso Woodlyn Boulevard Equipment
<br />TIF #6-1 Suite Living Bix Produce Warehouse Redevelopment Development Replacement
<br />(470) (471) (472) (473) Area (474) (476)(604)2022 2021
<br />
<br />-$ -$ -$ -$ -$ -$ -$ 159,048$ 159,508$
<br />94,493 77,115 65,684 - - - - 703,636 624,416
<br />- - - - - - 55,098 55,098 -
<br />- - - - - - - 43 1,542
<br />- - - - - - - 14 565
<br />- 52,380 52,380 (8,662)
<br />(506) - (167) - - - (25,014) (110,331) 64,883
<br />- - - - - - - 262,126 164,322
<br />- - - - 682 - 2,249 2,931 -
<br />93,987 77,115 65,517 - 682 - 84,713 1,124,945 1,006,574
<br />220 220 220 - 220 - 1,520 28,778 1,730
<br />1,880 4,446 60,294 6,919 - - - 271,771 279,089
<br />- - - - - - 28,759 28,759 -
<br />- - - - - - - 15,000 15,000
<br />- - - - - - 345,291 345,291 50,802
<br />16,360 - - - - - - 16,360 -
<br />- 5,792 - 599 - - - 6,391 350
<br />18,460 10,458 60,514 7,518 220 - 375,570 712,350 346,971
<br />75,527 66,657 5,003 (7,518) 462 - (290,857) 412,595 659,603
<br />
<br />- - - - - 1,000,000 375,000 1,471,890 -
<br />(1,078) (971) (995) (295) (672,836) - (225,795) (2,158,382) (184,353)
<br />(1,078) (971) (995) (295) (672,836) 1,000,000 149,205 (686,492) (184,353)
<br />74,449 65,686 4,008 (7,813) (672,374) 1,000,000 (141,652) (273,897) 475,250
<br />(437,546) 60,580 (1,193) (10,417) 672,374 - 1,911,498 7,216,874 4,595,298
<br />(363,097)$ 126,266$ 2,815$ (18,230)$ -$ 1,000,000$ 1,769,846$ 6,942,977$ 5,070,548$
<br />Total Nonmajor Capital
<br />Projects Funds
<br />
<br />
|