|
CITY OF LITTLE CANADA, MINNESOTA CHANGES IN NET POSITION (CONTINUED) LAST TEN FISCAL YEARS (ACCRUAL BASIS OF ACCOUNTING) (92) 2013 2014 2015 2016 2017 2018 2019 2020 2017 2022Net Revenue (Expense):Governmental Activities(2,012,430)$ (4,462,843)$ (3,535,834)$ (255,697)$ (1,682,706)$ (4,874,238)$ (4,861,485)$ (3,119,657)$ (4,849,881)$ (3,898,244)$ Business-Type Activities(101,697) (72,744) 93,757 11,821 230,876 56,580 201,752 6,930 203,698 395,758 Total Primary Government Net Expense(2,114,127)$ (4,535,587)$ (3,442,077)$ (243,876)$ (1,451,830)$ (4,817,658)$ (4,659,733)$ (3,112,727)$ (4,646,183)$ (3,502,486)$ General Revenues and Other Changes in Net Position:Governmental Activities:Property Taxes2,718,580$ 2,832,040$ 2,892,772$ 2,907,828$ 3,037,308$ 3,265,748$ 3,385,222$ 3,514,093$ 3,601,885$ 3,997,591$ Tax Increment Collections1,005,500 1,015,993 962,001 1,173,985 898,922 378,923 538,791 570,105 709,350 466,344 Franchise Taxes- - - - - - 477,274 482,396 478,546 - Unrestricted Grants and Contributions200,237 349,079 382,816 391,125 395,398 435,682 437,161 434,379 434,909 1,070,717 Other General Revenues14,052 23,145 54,272 21,202 14,663 14,920 - - - 576,214 Investment Earnings128,565 476,640 287,683 286,814 316,795 299,521 530,625 442,806 6,597 (301,608) Gain (Loss) on Sale of Capital Assets- 1,000 5,000 508,556 (35,892) - 20,481 40,000 61,373 51,951 Gain on Sale of Future Revenue- - - - - - - 594,000 - - Other- - - - - - 318,000 - - Transfers(257,258) (24,720) 198,571 300,000 300,000 300,000 (188,687) 103,470 244,438 375,000 Special Item- - - - - (4,506,155) - - - - Total Governmental Activities3,809,676 4,673,177 4,783,115 5,589,510 4,927,194 188,639 5,200,867 6,499,249 5,537,098 6,236,209 Business-Type Activities:Other General Revenues3,080 4,852 6,187 7,815 6,863 9,056 2,447 - - 4,044 Investment Earnings2,394 40,058 25,414 24,237 27,547 21,740 55,039 50,258 (4,420) 1,557 Transfers257,258 24,720 (198,571) (300,000) (300,000) (300,000) 188,687 (103,470) (244,438) (375,000) Total Business-Type Activities262,732 69,630 (166,970) (267,948) (265,590) (269,204) 246,173 (53,212) (248,858) (369,399) Total Primary Government4,072,408$ 4,742,807$ 4,616,145$ 5,321,562$ 4,661,604$ (80,565)$ 5,447,040$ 6,446,037$ 5,288,240$ 5,866,810$ Change in Net Position:Governmental Activities1,797,246$ 210,334$ 1,247,281$ 5,333,813$ 3,244,488$ (4,685,599)$ 339,382$ 3,379,592$ 687,217$ 2,337,965$ Business-Type Activities161,035 (3,114) (73,213) (256,127) (34,714) (212,624) 447,925 (46,282) (45,160) 26,359 Total Primary Government1,958,281$ 207,220$ 1,174,068$ 5,077,686$ 3,209,774$ (4,898,223)$ 787,307$ 3,333,310$ 642,057$ 2,364,324$
|