Laserfiche WebLink
Parcel Owner Parcel ID Front Footage <br />Assessable <br />Front Footage <br />Assesseable <br />Units <br />Per Policy <br />Assessment <br />Proposed <br />Assessment Notes <br />1 David J Dorn 062922340011 20 20 1 $6,999 $6,999 <br />2 Gregory A Ostenson 062922340010 125 125 1 $6,999 $6,999 <br />3 James C Kehborn & Tina M Bethel 062922340008 95 95 1 $6,999 $6,999 <br />4 Little Canada Properties Inc 062922310048 256 256 $65,698 $60,409 (1) <br />5 Smokey Properties 062922430002 335 335 $85,972 $68,389 (1) <br />6 Deborah A Maleitzke & Jerold A Maleitzke 062922410005 80 80 0.2 $1,400 $1,400 (5) <br />7 City of Little Canada 062922420008 160 0 $0 $0 <br />1071 911 $174,067 $151,196 <br />Notes: <br />(1) - Max Non-Residential Assessment Cap Utilized ($1.00 / SF of Parcel Area) <br />(2) - Max Residential Cap Utilized (3% of Ramsey County EMV) <br />(3) - Max 125' Residential Front Footage Applies (125' x $87.49/ft = $10,936.25) <br />(4) - Minimum 75' Residential Front Footage Applies (75' x $87.49 = $6,561.75) <br />(5) - 20% of Frontage Assessed for Rear-Facing Properties <br />A TOTAL STREET COST: $270,523.13 <br />B TOTAL CURB AND GUTTER COST: $58,434.38 = Total Curb and Gutter Cost <br />C TOTAL FRONT FOOTAGE: 1071 <br />D NON-RESIDENTIAL FRONTAGE: 751 <br />E PROJECT PERCENTAGE NON-RESIDENTIAL 70% = Non-Residential Front Footage Percentage (D / C) <br />F ROAD RECONSTRUCTION RATE NON-RESIDENTIAL 80% = Per Policy Assessment Rate for Non-Residential Properties Reconstruction Projects <br />G NEW CURB AND GUTTER NON-RESIDENTIAL RATE 100% = Per Policy Assessment Rate for Non-Residential Curb and Gutter on Reconstruction Projects <br />H ASSESSED COSTS NON-RESIDENTIAL $192,730.63 = Total Assessed Cost to Non-Residential Properties (A x E x F) + (B x E x G) <br />I NON-RESIDENTIAL COST PER LF $256.63 = Non-Residential Assessed Cost per Front Foot (H / D) <br />A RESIDENTIAL RECONSTRUCTION RATE $87.49 <br />B ASSESSABLE RESIDENTIAL FRONTAGE: 240 = Total Assessable Frontage of Front-Facing Residential Properties (Parcels 1 - 3) <br />C TOTAL RESIDENTIAL ASSESSMENT: $20,997.60 <br />D TOTAL RESIDENTIAL UNITS: 3 <br />E RESIDENTIAL PER UNIT ASSESSMENT $6,999.20 <br />A RESIDENTIAL RECONSTRUCTION RATE $87.49 <br />B ASSESSABLE RESIDENTIAL FRONTAGE: 80 = Total Assessable Frontage of Front-Facing Residential Properties (Parcels 1 - 3) <br />C TOTAL RESIDENTIAL ASSESSMENT: $6,999.20 <br />D 20% ASSESSMENT FOR REAR-FACING PARCELS 20% Per Policy <br />E MODIFIED REAR-FACING ASSESSMENT $1,399.84 <br />= A X B <br />=C x D <br />= Per Assessment Policy for Reconstruction Projects <br />= A X B <br />Parcels 1 - 3 <br />= C / D <br />REAR-FACING RESIDENTIAL ASSESSMENT CALCULATIONS: <br />FRONT-FACING RESIDENTIAL ASSESSMENT CALCULATIONS: <br />NON-RESIDENTIAL ASSESSMENT CALCULATIONS: <br />Preliminary Assessment Roll - Jackson Street <br />Totals: <br />= Per Assessment Policy for Reconstruction Projects <br />= Total Frontage of All Parcels 1 - 7 <br />= Total Street Cost <br />= Total Frontage of Parcels 4, 5 & 7