07-10-2024 Council Packet - Laserfiche WebLink

Home Browse Search

CITY OF LITTLE CANADA COUNTRY DRIVE - QUANTITY TRACKING BY AREA SAP 200-101-012 CITY PROJECT NO. PW42 BMI PROJECT NO. 0N1.125375 DATE: QUANTITY COST QUANTITY COST QUNATITY COST QUANTITY COST QUANTITY COST QUANTITY COST QUANTITY COST PROJECT TOTAL TOTAL COST COUNTRY DRIVE SAP 200-101-012 NON-PARTICIPATING LOCAL IMPROVEMENTS PARTICIPATING NON-PARTICIPATING AS BID UNIT PRICE STREET PW 42 / FUND 450 THUNDER BAY TRAIL PARKS 29 / FUND 456 PIONEER PARK TRAIL PARKS 37 / FUND 400 JACKSON STREET PW 42 / FUND 450 STORM 11 / FUND 603 MNNR RR DITCH CLEANING STORM 01 / FUND 603WATER/SEWER PW 42 / FUND 450 STORM STORM 10 / FUND 603 ITEM NO.DESCRIPTION UNIT 85 BLANKET CATEGORY 20, SEED MIX 25-131, AND FERTILIZER SY $3.79 40 $151.60 $0.00 $0.00 40 $151.60 $0.00 $0.00 $0.00 $0.00 86 ROLLED EROSION PREVENTION CATEGORY 50 SY $2.55 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $76,129.88 $0.00 $0.00 $76,129.88 $0.00 $0.00 $0.00 $0.00 87 REMOVE AND REPLACE GATE VALVE TOP EA $1,122.17 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 88 BOLT REPLACEMENT - HYDRANT EA $2,558.77 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 89 BOLT AND VALVE BOX REPLACEMENT - VALVE EA $2,736.81 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 90 REMOVE CASTING (SANITARY)EA $163.27 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 91 CASTING ASSEMBLY (SANITARY)EA $719.56 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 92 ADJUST FRAME & RING CASTING W/ INFI SHIELD (SANITARY) EA $540.62 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 93 MOBILIZATION LS $2,883.75 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 94 CLEARING AND GRUBBING LS $4,400.32 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 95 COMMON EXCAVATION (EXCESS DITCH MATERIAL)CY $36.89 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 96 CLEAN (JET/VAC) CULVERT LINE LF $56.26 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 97 TRAFFIC CONTROL LS $439.24 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 98 CULVERT END PROTECTION EA $154.59 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 99 DITCH GRADING LF $10.86 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 100 BLANKET CATEGORY 20, SEED MIX 34-181, AND FERTILIZER SY $6.89 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 101 COMMON TOPSOIL BORROW CY $47.15 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 102 WATER (TURF ESTABLISHMENT)MGAL $140.89 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 103 MOBILIZATION LS $9,967.00 0.70 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.70 $6,976.90 $0.00 104 SAWCUT BITUMINOUS PAVEMENT LF $1.76 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 105 REMOVE BITUMINOUS PAVEMENT - TRAIL SY $6.38 2620 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 2620 $16,715.60 $0.00 106 FINISH GRADING - TRAIL SY $3.75 2620 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 2620 $9,825.00 $0.00 107 AGGREGATE BASE CLASS 5 CY $38.74 67 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 66.64 $2,581.49 $0.00 108 TYPE SP 9.5 WEARING COURSE MIX (2,C) - TRAIL TON $114.00 363 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 362.52 $41,327.28 $0.00 109 TRAFFIC CONTROL LS $2,748.00 0.70 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.70 $1,923.60 $0.00 110 EROSION CONTROL SUPERVISOR LS $1,000.00 0.70 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.70 $700.00 $0.00 111 SILT FENCE TYPE MS LF $5.68 1600 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 1600 $9,088.00 $0.00 112 STORM DRAIN INLET PROTECTION EA $154.63 3 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 3 $463.89 $0.00 113 CULVERT END PROTECTION EA $154.63 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 114 HYDROMULCH, SEED MIX 25-131 AND FERTILIZER SY $2.99 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 115 COMMON TOPSOIL BORROW CY $47.16 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $89,601.76 $0.00 $0.00 $0.00 $0.00 $0.00 $89,601.76 $0.00 116 6" CONCRETE WALK - PEDESTRIAN RAMP SF $16.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 117 TRUNCATED DOMES SF $75.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 118 6' DIA MANHOLE WITH TOPSLAB EA $12,200.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 119 18" RC PIPE LF $150.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 CONSTRUCTION SUBTOTAL (5% RETAINAGE HELD):$414,858.79 PW42:$233,798.84 PW42:$0.00 STORM 10:$83,870.20 COMBINED:$0.00 PARKS 37:$3,608.38 PARKS 29:$93,581.36 STORM 01:$0.00 PW 42:$0.00 STORM 11:$0.00 CHANGE ORDER NO. 1 (P) - PLAN QUANTITY CONSTRUCTION SUBTOTAL CHANGE ORDER NO. 3 CHANGE ORDERS CONSTRUCTION SUBTOTAL CHANGE ORDER NO. 1 CHANGE ORDER NO. 2 CONSTRUCTION SUBTOTAL CHANGE ORDER NO. 2 CHANGE ORDER NO. 3 PART 4 - SANITARY SEWER CONSTRUCTION SUBTOTAL PART 4 - SANITARY SEWER BID ALTERNATE PART 5 - MNNR DITCH GRADING CONSTRUCTION SUBTOTAL PART 5 - MNNR DITCH GRADING CONSTRUCTION SUBTOTAL PART 2 - STORM SEWER PART 3 - WATERMAIN CONSTRUCTION SUBTOTAL PART 3 - WATERMAIN City of Little Canada, MN 3 of 4 Preliminary Engineer's Estimate