|
CITY OF LITTLE CANADA
<br />COUNTRY DRIVE - QUANTITY TRACKING BY AREA
<br />SAP 200-101-012
<br />CITY PROJECT NO. PW42
<br />BMI PROJECT NO. 0N1.125375
<br />DATE:
<br />QUANTITY COST QUANTITY COST QUNATITY COST QUANTITY COST QUANTITY COST QUANTITY COST QUANTITY COST
<br />1 MOBILIZATION LS $54,000.00 0.70 $37,800.00 0.44 $23,760.00 $0.00 0.16 $8,640.00 $0.00 0.05 $2,700.00 0.05 $2,700.00 $0.00
<br />2 CLEARING EA $711.80 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />3 CLEAR AND GRUB BRUSH HR $1,052.78 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />4 SALVAGE & REINSTALL MAIL BOX & SUPPORT EA $182.51 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />5 SALVAGE & REINSTALL SIGN WITH NEW POST EA $384.34 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />6 REMOVE CURB & GUTTER (SPOT REPAIR)LF $13.64 920 $12,548.80 920 $12,548.80 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />7 SALVAGE FENCE LF $20.95 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />8 SAWCUT BITUMINOUS PAVEMENT LF $1.76 160 $281.60 160 $281.60 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />9 REMOVE BITUMINOUS PAVEMENT SY $12.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />10 REMOVE BITUMINOUS PAVEMENT - TRAIL SY $6.38 616 $3,930.08 $0.00 $0.00 $0.00 $0.00 $0.00 616 $3,930.08 $0.00
<br />11 REMOVE BITUMINOUS PAVEMENT - CORRECTIVE REPAIR SY $5.85 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />12 REMOVE CONCRETE DRIVEWAY PAVEMENT SY $10.38 565.92 $5,874.28 565.92 $5,874.28 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />13 REMOVE BITUMINOUS DRIVEWAY PAVEMENT SY $7.19 164 $1,179.16 164 $1,179.16 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />14 LANDSCAPING ALLOWANCE ALLOW $1,000.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />15 FINISH GRADING - TRAIL SY $1.91 616 $1,176.56 $0.00 $0.00 $0.00 $0.00 $0.00 616 $1,176.56 $0.00
<br />16 MILL BITUMINIOUS JOINT LF $131.77 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />17 SELECT GRANULAR BORROW CY $20.62 34.14 $703.98 34.14 $703.98 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />18 SUBGRADE EXCAVATION CY $18.60 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />19 COMMON EXCAVATION CY $18.73 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />20 COMMON LABORERS HR $89.08 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />21 STREET SWEEPER W/ PICKUP BROOM HR $157.64 8 $1,261.12 8 $1,261.12 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />22 WATER MGAL $56.36 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />23 AGGREGATE BASE CLASS 5 CY $38.74 66 $2,571.52 66.38 $2,571.52 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />24 BITUMINOUS PATCH SPECIAL SY $22.85 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />25 BITUMINOUS PATCHING MIX TN $227.22 64 $14,447.14 63.58 $14,447.14 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />26 MILL BITUMINIOUS SURFACE (3")SY $1.47 8942 $13,144.74 8,942 $13,144.74 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />27 JOINT ADHESIVE (MASTIC)LF $0.35 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />28 BITUMINOUS UNDERSEAL SY $2.64 8942 $23,606.88 8,942 $23,606.88 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />29 BITUMINOUS MATERIAL FOR TACK COAT GAL $3.26 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />30 TYPE SP 12.5 NON WEARING COURSE MIX (3,C)TN $93.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />31 TYPE SP 12.5 NON WEARING COURSE MIX (3,C) - CORRECTIVE REPAIR TN $104.75 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />32 TYPE SP 9.5 WEARING COURSE MIX (3,C)TN $102.00 793.4 $80,926.80 793.4 $80,926.80 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />33 TYPE SP 9.5 WEARING COURSE MIX (3,C) - DRIVEWAYS TN $90.00 37.7 $3,394.73 37.72 $3,394.73 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />34 TYPE SP 9.5 WEARING COURSE MIX (2,C) - TRAIL TN $114.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />35 CONCRETE CURB AND GUTTER (SPOT REPAIR)LF $38.43 317 $12,182.31 317 $12,182.31 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />36 CONCRETE CURB AND GUTTER (MACHINE FORM)LF $26.24 603 $15,822.72 603 $15,822.72 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />37 CONCRETE VALLEY GUTTER SY $148.24 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />38 8" CONCRETE DRIVEWAY PAVEMENT SY $105.55 209.29 $22,090.57 209.29 $22,090.57 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />39 TRAFFIC CONTROL LS $19,000.00 0.70 $13,300.00 0.44 $8,360.00 $0.00 0.16 $3,040.00 $0.00 0.05 $950.00 0.05 $950.00 $0.00
<br />40 RAILROAD FLAGGING ALLOW $3,500.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />41 PRUNE TREES HR $350.00 0 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />42 EROSION CONTROL SUPERVISOR LS $2,965.91 0.70 $2,076.14 0.44 $1,305.00 $0.00 0.16 $474.55 $0.00 0.05 $148.30 0.05 $148.30 $0.00
<br />PROJECT TOTAL TOTAL COST
<br />COUNTRY DRIVE
<br />SAP 200-101-012 NON-PARTICIPATING LOCAL IMPROVEMENTS
<br />PARTICIPATING NON-PARTICIPATING
<br />AS BID UNIT PRICE
<br />BASE BID
<br />PART 1 - STREETS
<br />STREET
<br />PW 42 / FUND 450
<br />THUNDER BAY TRAIL
<br />PARKS 29 / FUND 456
<br />PIONEER PARK TRAIL
<br />PARKS 37 / FUND 400
<br />JACKSON STREET
<br />PW 42 / FUND 450
<br />STORM 11 / FUND 603
<br />MNNR RR DITCH CLEANING
<br />STORM 01 / FUND 603WATER/SEWER
<br />PW 42 / FUND 450
<br />STORM
<br />STORM 10 / FUND 603
<br />ITEM NO.DESCRIPTION UNIT
<br />City of Little Canada, MN 1 of 4 Preliminary Engineer's Estimate
|