Laserfiche WebLink
EXHIBIT B <br />PRELIMINARY COST ESTIMATE <br />WALTER STREET TRAIL CONNECTION - LITTLE CANADA, MINNESOTA <br />Prepared by: <br />Sanders Wacker Bergly, Inc. <br />Date: <br />10/24/07 <br />ITEM <br />UNIT <br />UNIT <br />PRICE <br />QTY. <br />TOTAL <br />MOBILIZATION <br />Is <br />$2,000.00 <br />1 <br />$2,000 <br />STAKING AND LAYOUT <br />Is <br />$1,000.00 <br />1 <br />$1,000 <br />SITE PREP <br />Silt fence <br />If <br />$2.00 <br />140 <br />$280 <br />Clear and Grub <br />Is <br />$1,000.00 <br />1 <br />$1,000 <br />TOTAL <br />$1,280 <br />EARTHWORK <br />Rough grading <br />bcy <br />$3.00 <br />210 <br />$630 <br />Fine grading <br />sy <br />$0.75 <br />425 <br />$319 <br />TOTAL <br />$949 <br />SITE FURNISHINGS <br />$72,720 <br />Boardwalk <br />sf <br />$48.00 <br />1515 <br />TOTAL <br />$72,720 <br />BITUMINOUS WORK <br />Bituminous path (incl. base) <br />If <br />$18.00 <br />480 <br />$8,640 <br />TOTAL <br />$8,640 <br />PLANTINGS <br />Wetland Seed Mix <br />sy <br />$2.50 <br />10 <br />$25 <br />Mesic Seed Mix <br />sy <br />$2.50 <br />425 <br />$1,063 <br />Overstory trees <br />ea <br />$350.00 <br />3 <br />$1,050 <br />TOTAL <br />$2,138 <br />Subtotal <br />$88,726 <br />10% Contingency <br />$8,873 <br />TOTAL <br />$97,599 <br />Page 1 of 1 <br />