Laserfiche WebLink
CANADIAN PACIFIC RAILWAY <br />COST ESTIMATE TO UPGRADE THE EXISTING CROSSING SURFACE <br />Location: CoRd B -2, Maplewood, Ramsey Co, MN <br />00Ti!: 689 022E <br />Project Description: Renewal of 1 - 54' concrete crossing and sidewalk with 1151! CWR <br />Rall Size: 115 <br />LABOR <br />ENG-IN EGRING <br />CREW MOBILIZATION <br />DISTRIBUTE MATERIALS <br />REMOVE CROSSING <br />PREPARE ROADBED <br />BUILD TRACK PANELS <br />INSTALL TRACK PANELS <br />WELD RAIL <br />INSTALL CROSSING / CLEANUP <br />SIGNAL MAINTAINER <br />SURFACE TRACK <br />LABOR OVERHEADS <br />'I'0I'AI. MAN DAYS <br />MATERIAL <br />FABRIC <br />BALLAST GRADE 824 <br />RAIL <br />SWITCH TIES 10' X 10" X 8" <br />TIE DISPOSAI. <br />PANDROL TIE PLATES <br />WELD KIT, THERMITE, 115 <br />WELD KIT, THERMITE, 10025 <br />PANDROL CLIPS <br />SCREW SPIKE ASSY <br />JOINT BAR, 115 ", 36" <br />JOINT BAR. 10025, 36", 611, SH <br />RAIL, COMP 115 -10025 3/16" LH <br />RAIL, COMP 115 -10025 3 /16" RH <br />TRACK BOLT, 1- 1/16" u 6" <br />TRACK BOLT. 1" X 5 3/4" <br />WASHER 1 -1/16" <br />WASHER 1" <br />SPIKES <br />CONCRETE CROSSING PANELS <br />FREIGHT ON CONCRETE PANELS <br />MATERIAL OVERHEADS <br />PART NUMBER <br />701029460 <br />007090050 <br />082405118 <br />084201533 <br />002702613 <br />772630200 <br />772630079 <br />002111013 <br />002810424 <br />002001520 <br />202001421 <br />002706077 <br />002706069 <br />001020561 <br />001515910 <br />001083601 <br />001083640 <br />002840231 <br />001115005 <br />EQUIPMENT <br />BOOM TRUCK <br />LOADER <br />I IYRAIL TRUCK <br />WELDER TRUCK <br />DUMP TRUCK <br />REGULATOR <br />TAMPER <br />EQUIPMENT OVERHEADS <br />CONTRACTOR <br />SALVAGE <br />RAIL <br />'OTHER <br />TAX ON CONCRETE PANELS <br />CONTINGENCY <br />EXPENSES <br />n <br />Crossing Length: <br />Number of Tracks: <br />Type of surface: <br />23- Sep -11 <br />UNITS <br />LI: <br />TONS <br />IF <br />EA <br />EA <br />EA <br />EA <br />EA <br />EA <br />EA <br />EA <br />EA <br />EA <br />EA <br />EA <br />EA <br />6A <br />6A <br />KEG <br />9' PANEL <br />LOT <br />MAN -DAYS <br />2 <br />8 <br />2 <br />8 <br />6 <br />4 <br />6 <br />6 <br />50.5 <br />QUANTITY <br />64 <br />95 <br />190 <br />60 <br />60 <br />120 <br />4 <br />4 <br />240 <br />480 <br />16 <br />16 <br />16 <br />16 <br />16 <br />LOT <br />6 <br />3 <br />8 <br />4 <br />3 <br />2 <br />2 <br />QUANTITY <br />190 <br />RATE <br />6.0% <br />54 <br />1 <br />Concrete <br />RATE <br />_....._. -5350 <br />$300 <br />$300 <br />$300 <br />$300 <br />5300 <br />$300 <br />$300 <br />5300 <br />$300 <br />5300 <br />10.00% <br />$ /UNITS <br />52.56 <br />511.50 <br />$17.45 <br />$52.25 <br />55.50 <br />$14.27 <br />568,43 <br />567.50 <br />51.62 <br />51.47 <br />547.37 <br />$7.18 <br />5931.74 <br />$831.74 <br />$1.93 <br />$1.77 <br />$0.50 <br />50.56 <br />528.88 <br />$2209.66 <br />10.45% <br />$ /UNITS <br />5320 <br />$155 <br />5162 <br />$270 <br />5330 <br />5480 <br />51,110 <br />20.00% <br />0 <br />5 /UNITS <br />(53.55) <br />5 /UNITS <br />TOTAL <br />5700.00 <br />52,400.00 <br />5600.00 <br />$1,200.00 <br />5600.00 <br />52 25000 <br />51,800.00 <br />51,200.00 <br />$1,000.00 <br />$900.00 <br />51,000.00 <br />51.525.00 <br />LABOR SUBTOTAL <br />TOTAL <br />$163.84 <br />51,092.50 <br />53,315.50 <br />53,135.00 <br />5330.00 <br />$1,712.40 <br />5273.72 <br />5270.00 <br />$388.00 <br />5705.60 <br />5767.92 <br />$114.88 <br />5831.74 <br />5631.74 <br />530.88 <br />$28.32 <br />58.00 <br />$8.96 <br />528.88 <br />513,258.08 <br />52,400.00 <br />53,102.27 <br />516,775.00 <br />MATERIAL SUBTOTAL 1 $32.7891 <br />TOTAL <br />$1,920.00 <br />5465.00 <br />$1,295.00 <br />51,080.00 <br />$990.00 <br />$960.00 <br />52,220.00 <br />51,786.20 <br />50.00 <br />EQUIPMENT SUBTOTAL $10,717J <br />TOTAL <br />($674.50) <br />SALVAGE SUBTOTAL <br />($675) <br />TOTAL. <br />5795.48 <br />54,040 <br />56,846.54 <br />OTHER SUBTOTAL 1 $11,682 <br />GRAND TOTAL <br />NOTE: THIS ESTIMATE DOES NOT INCLUDE ANY COSTS FOR DRAINAGE, ROADWAY <br />APPROACH WORK, SIGNAGE OR DETOURING. <br />7 <br />571,289 <br />