|
PARTIAL PAY ESTIMATE 82
<br />FROM: May 26, 2006
<br />TO: June 30, 2006
<br />CONTRACTOR: T.A. SCHIFSKY AND SONS
<br />ADDRESS: 2370 E. HIGHWAY 36, NORTH SAINT PAUL, MN 55109
<br />OWNER: CITY OF LITTLE CANADA
<br />PROJECT: 2006 STREET RECONSTRUCTION
<br />COMPLETION DATE
<br />ORIGINAL: August 31, 2006
<br />REVISED:
<br />AMOUNT OF CONTRACT
<br />ORIGINAL: $1,169.807.47
<br />REVISED:
<br />REM
<br />NO.
<br />ITEM DESCRIPTION
<br />UNIT
<br />ORIGINAL CONTRACT
<br />QTY. UNIT PRICE
<br />THIS PERIOD
<br />QTY. TOTAL PRICE
<br />TOTAL TO DATE
<br />QTY. TOTAL PRICE
<br />SCHEDULE 1.0 RUTH STREET
<br />1
<br />2021.501
<br />MOBILIZATION
<br />1,5
<br />1.00
<br />621.000,00
<br />0.00
<br />50,00
<br />0,00
<br />50.00
<br />2
<br />2101.502
<br />CLEAR
<br />TREE
<br />1.00
<br />5375.00
<br />0.00
<br />50.00
<br />0,00
<br />50.00
<br />3
<br />2101.507
<br />GRUB
<br />TREE
<br />1.00
<br />5375,00
<br />0.00
<br />00.00
<br />0,00
<br />$0.00
<br />4
<br />2104.501
<br />REMOVE SEWER PIPE (STORM)
<br />LF
<br />167.00
<br />510.20
<br />0,00
<br />$0.00
<br />0.00
<br />50,00
<br />5
<br />2104.501
<br />REMOVE CONCRETE CURB AND GUTTER
<br />LF
<br />480.00
<br />$2.20
<br />0,00
<br />50.00
<br />0.00
<br />5000
<br />6
<br />2104.503
<br />REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />SF
<br />255.00
<br />52.20
<br />0.00
<br />$0,00
<br />0,00
<br />50.00
<br />7
<br />2104,503
<br />REMOVE CONCRETE PAD
<br />SF
<br />96,00
<br />52.20
<br />0.00
<br />50.00
<br />0,00
<br />5000
<br />8
<br />2104,505
<br />REMOVE BITUMINOUS PAVEMENT
<br />SY
<br />4,700,00
<br />$200
<br />0.00
<br />$0,00
<br />0,00
<br />50.00
<br />9
<br />2104.509
<br />REMOVE MANHOLE OR CATCH BASIN
<br />EACH
<br />2,00
<br />5123,42
<br />0.00
<br />$0.00
<br />0,00
<br />5000
<br />10
<br />2104.509
<br />REMOVE SIGN
<br />EACH
<br />15,00
<br />580,00
<br />0.00
<br />80.00
<br />0.00
<br />5000
<br />11
<br />2104.500
<br />REMOVE HYDRANT
<br />EACH
<br />4.00
<br />5493,68
<br />0.00
<br />$0.00
<br />0.00
<br />50,00
<br />12
<br />2104.511
<br />SAW CUT BITUMINOUS (FULL DEPTH)
<br />LE
<br />520.00
<br />83.90
<br />0,00
<br />5000
<br />0.00
<br />$0,00
<br />13
<br />2104.513
<br />SAW CUT CONCRETE (FULL DEPTH)
<br />LF
<br />34,00
<br />$400
<br />0.00
<br />$0,00
<br />0,00
<br />5000
<br />14
<br />2104.523
<br />SALVAGE MAILBOX
<br />EACH
<br />10.00
<br />5150,00
<br />0.00
<br />$0.00
<br />0,00
<br />5000
<br />15
<br />2104.523
<br />SALVAGE SIGN
<br />EACH
<br />2.00
<br />5150,00
<br />0.00
<br />8000
<br />0.00
<br />50.00
<br />16
<br />2105.501
<br />COMMON EXCAVATION (P)
<br />CY
<br />1.570.00
<br />$8,50
<br />0.00
<br />$0.00
<br />0.00
<br />50.00
<br />17
<br />2105,521
<br />SELECT GRANULAR BORROW (CV)
<br />CY
<br />170000
<br />$1025
<br />0,00
<br />5000
<br />0.00
<br />0,00
<br />$0.00
<br />50.00
<br />18
<br />2131.502
<br />CALCIUM CHLORIDE
<br />GAL
<br />2.000,00
<br />51,10
<br />0.00
<br />$0,00
<br />19
<br />2211,501
<br />AGGREGATE BASE CLASS 5
<br />TON
<br />2.200.00
<br />515.90
<br />0,00
<br />50.00
<br />0.00
<br />50,00
<br />20
<br />2232,501
<br />MILL BITUMINOUS PAVEMENT
<br />SY
<br />TON
<br />75,00
<br />500.00
<br />8600
<br />547.50
<br />0.00
<br />0.00
<br />$0,00
<br />$0,00
<br />0.00
<br />0.00
<br />50.00
<br />80.00
<br />21
<br />2350.501
<br />TYPE SP WEAR COURSE MIXTURE
<br />22
<br />2350.501
<br />TYPE SP WEAR COURSE MIXTURE (DRIVEWAY)
<br />TYPE SP NON WEARING COURSE MIXTURE (BASE)
<br />4414CH PERF PE PIPE DRAIN
<br />TON
<br />TON
<br />LF
<br />40,00
<br />500.00
<br />1,70000
<br />510000
<br />546,50
<br />$12.50
<br />0.00
<br />0.00
<br />0,00
<br />$0,00
<br />$0.00
<br />50.00
<br />0.00
<br />0,00
<br />0.00
<br />50.00
<br />$0.00
<br />50.00
<br />23
<br />2350.502
<br />24
<br />2502,541
<br />20
<br />2503.541
<br />12" RC PIPE SEWER DES 3006, CLV
<br />LF
<br />130.00
<br />530.60
<br />0,00
<br />50.00
<br />0.00
<br />50,00
<br />26
<br />2503,541
<br />15" RC PIPE SEWER DES 3006, CLV
<br />LF
<br />550.00
<br />530,60
<br />0.00
<br />$000
<br />0,00
<br />$0.00
<br />27
<br />2503.541
<br />18" RC PIPE SEWER DES 3006. CL III
<br />LF
<br />388.00
<br />832.64
<br />0,00
<br />$0.00
<br />0,00
<br />50,00
<br />28
<br />2503.602
<br />CONNECT TO EXISTING STORM SEWER
<br />EACH
<br />1.00
<br />5359.04
<br />0,00
<br />50.00
<br />0.00
<br />$0,00
<br />29
<br />2504.602
<br />INSTALL HYDRANT AND VALVE
<br />EACH
<br />4.00
<br />$4080.00
<br />0,00
<br />$0.00
<br />0.00
<br />50,00
<br />30
<br />2504.602
<br />ADJUST GATE VALVE AND BOX
<br />EACH
<br />1,00
<br />$200.00
<br />0,00
<br />50,00
<br />0.00
<br />$0,00
<br />31
<br />2504.602
<br />ADJUST VALVE BOX
<br />EACH
<br />3,00
<br />5180.00
<br />0.00
<br />$0,00
<br />0.00
<br />$0.00
<br />32
<br />2504,602
<br />1' CURB STOP AND BOX
<br />EACH
<br />1.00
<br />$370,26
<br />0.00
<br />80.00
<br />0,00
<br />50.00
<br />33
<br />2504,603
<br />1" TYPE K COPPER PIPE
<br />LE
<br />40.00
<br />$21.42
<br />0.00
<br />80.00
<br />0.00
<br />50.00
<br />34
<br />2506.502
<br />CONST DRAINAGE STRUCTURE DESIGN SPECIAL 24'X36"
<br />EACH
<br />4.00
<br />51,734.00
<br />0,00
<br />$0.00
<br />0.00
<br />50,00
<br />35
<br />2506.502
<br />CONST DRAINAGE STRUCTURE DESIGN 484020
<br />EACH
<br />5.00
<br />$1,938.00
<br />0,00
<br />50.00
<br />0.00
<br />50.00
<br />36
<br />2506.502
<br />2506.516
<br />CONST DRAINAGE STRUCTURE SPECIAL (27" DIA)
<br />CASTING ASSEMBLY
<br />EACH
<br />EACH
<br />1,00
<br />5.00
<br />51.428.00
<br />5255.00
<br />0.00
<br />0,00
<br />5000
<br />50.00
<br />0.00
<br />0.00
<br />50.00
<br />$0,00
<br />37
<br />38
<br />2521.501
<br />CONCRETE PAD (6" THICK)
<br />SF
<br />100.00
<br />54.40
<br />0.00
<br />80,00
<br />0.00
<br />50.00
<br />39
<br />2521,501
<br />CONCRETE CURB & GUTTER DESIGN 6618
<br />LF
<br />SY
<br />2.600.00
<br />25.00
<br />59.50
<br />540.00
<br />0.00
<br />0.00
<br />50.00
<br />$0.00
<br />0.00
<br />0.00
<br />50.00
<br />50.00
<br />40
<br />2531.507
<br />CONCRETE DRIVEWAY PAVEMENT
<br />41
<br />2531.507
<br />CONCRETE DRIVEWAY APRON (6" THICK)
<br />SY
<br />120,00
<br />54000
<br />0.00
<br />50.00
<br />0.00
<br />50.00
<br />42
<br />2531.507
<br />CONCRETE DRIVEWAY APRON (8 " THICK)
<br />INSTALL SALVAGED MAILBOX
<br />SY
<br />EACH
<br />80.00
<br />18.00
<br />846,00
<br />5135.00
<br />0.00
<br />0.00
<br />$0.00
<br />50.00
<br />0.00
<br />0,00
<br />50.00
<br />50.00
<br />43
<br />2540.602
<br />44
<br />2563.601
<br />TRAFFIC CONTROL
<br />LS
<br />1.00
<br />$1,000.00
<br />0,00
<br />50.00
<br />0.00
<br />50.00
<br />45
<br />2564.531
<br />F & I SIGN PANEL
<br />SF
<br />58,00
<br />$31.00
<br />0,00
<br />50.00
<br />0.00
<br />60.00
<br />46
<br />2564.536
<br />INSTALL SALVAGED SIGN
<br />EACH
<br />2,00
<br />5150.00
<br />0.00
<br />50.00
<br />0.00
<br />50.00
<br />47
<br />2564.602
<br />F & 1 SIGN POST
<br />EACH
<br />2.00
<br />$100.00
<br />0.00
<br />50.00
<br />0.00
<br />50.00
<br />48
<br />2573.502
<br />SILT FENCE TYPE MACHINE SLICED
<br />LF
<br />100,00
<br />52.20
<br />0,00
<br />50.00
<br />0.00
<br />50.00
<br />49
<br />2573.530
<br />INLET PROTECTION (WIMCO)
<br />EACH
<br />10,00
<br />5175.00
<br />0,00
<br />50.00
<br />0.00
<br />50.00
<br />50
<br />2573,530
<br />INLET PROTECTION (STRUCTURE W/0 CASTING)
<br />EACH
<br />10.00
<br />5175.00
<br />0.00
<br />0.00
<br />50,00
<br />50.00
<br />0.00
<br />000
<br />$0.00
<br />50.00
<br />51
<br />SPEC
<br />INLET SEDIMENT REMOVAL (WIMCO)
<br />EACH
<br />20.00
<br />5100,00
<br />52
<br />SPEC
<br />SEDIMENT REMOVAL BACKHOE
<br />HR
<br />2.00
<br />$140.00
<br />0.00
<br />50.00
<br />0,00
<br />50.00
<br />53
<br />SPEC
<br />ST0 3600 STORMCEPTOR
<br />EACH
<br />1,00
<br />531.620.00
<br />0,00
<br />5000
<br />0.00
<br />50,00
<br />54
<br />SPEC
<br />GRADATION TEST. CLASS 5
<br />EACH
<br />1,00
<br />5125.40
<br />0.00
<br />$0,00
<br />000
<br />$0.00
<br />55
<br />SPEC
<br />PROCTOR TEST, CLASS 5
<br />EACH
<br />1.00
<br />5138.60
<br />0,00
<br />$000
<br />0,00
<br />50.00
<br />56
<br />SPEC
<br />PROCTOR TEST CLASS 5
<br />EACH
<br />2.00
<br />5138.60
<br />0.00
<br />50.00
<br />0.00
<br />50,00
<br />57
<br />SPEC
<br />DENSITY TEST, INPLACE
<br />EACH
<br />20.00
<br />546.20
<br />0.00
<br />50.00
<br />0.00
<br />50.00
<br />58
<br />SPEC
<br />CONCRETE TESTING
<br />EACH
<br />6,00
<br />$145.20
<br />0.00
<br />50,00
<br />0.00
<br />$0,00
<br />59
<br />SPEC
<br />BITUMINOUS CORE DENSITY
<br />EACH
<br />6.00
<br />5100.00
<br />0.00
<br />$0,00
<br />0.00
<br />$000
<br />
|