|
Projected Fund Balance Fund 457
<br />2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
<br />Revenues 249,519 245,786 246,220 238,073 239,939 230,638 234,410 237,218 239,465 239,321
<br />Expenditures 436,158 224,128 653,530 144,772 704,997 42,071 93,997 124,874 246,652 239,483
<br />Fund Balance 789,321 810,979 403,669 496,970 31,913 220,480 360,893 473,237 466,049 465,887
<br /> -
<br /> 100,000
<br /> 200,000
<br /> 300,000
<br /> 400,000
<br /> 500,000
<br /> 600,000
<br /> 700,000
<br /> 800,000
<br /> 900,000
<br /> -
<br /> 100,000
<br /> 200,000
<br /> 300,000
<br /> 400,000
<br /> 500,000
<br /> 600,000
<br /> 700,000
<br /> 800,000
<br />Fund BalanceRevenues and ExpendituresFire Equipment Fund 457 -Fund Balance
<br />Revenues Expenditures Fund Balance
|