|
QUANTITY TRACKING BY AREA2025 STREET IMPROVEMENTSCITY OF LITTLE CANADA, MNBMI PROJECT NO. 24X.13577200DATE: 1/8/2026QUANTITY COST QUANTITY COST QUANTITY COST QUANTITY COST QUANTITY COST QUANTITY COST QUANTITY COST QUANTITY COSTPART 1: STREETS1 TRAFFIC CONTROL 1.0 LS $3,259.04 3,259.04$ 0.333 $1,086.35 0.333 $1,086.35 0.333 $1,086.352 EROSION CONTROL SUPERVISOR 1 LS $1,828.87 914.44$ 0.167 $304.81 0.167 $304.81 0.167 $304.813 STORM DRAIN INLET PROTECTION 7 EA $183.63 1,285.41$ 1 $183.63 2 $367.26 4 $734.524 STREET SWEEPER (WITH PICKUP BROOM) 9 HR $185.51 1,669.59$ 9 $1,669.595 MOBILIZATION1 LS $25,000.00 25,000.00$ 0.333 $8,333.33 0.333 $8,333.33 0.333 $8,333.336 REMOVE CONCRETE CURB AND GUTTER (SPOT REPAIR) 512 LF$13.87 7,101.44$ 150 $2,080.50 250 $3,467.50 112 $1,553.447 SAWCUT BITUMINOUS PAVEMENT 346 LF $2.50 865.00$ 64 $160.00 91 $227.50 153 $382.50 38 $95.008 SAWCUT CONCRETE PAVEMENT 12 LF $4.22 50.64$ 12 $50.649 EDGE MILL BITUMINOUS SURFACE 174 SY $3.01 523.74$ 174 $523.7410 REMOVE BITUMINOUS PAVEMENT - DRIVEWAY 56 SY $12.90 722.40$ 20 $258.00 36 $464.4011 REMOVE BITUMINOUS PAVEMENT - TRAIL 88 SY $13.25 1,166.00$ 88 $1,166.0012 REMOVE CONCRETE PAVEMENT - DRIVEWAY SY $20.24 -$ 13 WATERMGAL $15.00 -$ 14 GRUBBINGLS $2,005.56 -$ 15 CLEARING AND GRUBBINGLS $250.70 -$ 16 TREE TRIMMING 1 LS $150.42 150.42$ 1 $150.4217 COMMON EXCAVATION - TRAIL CY $55.65 -$ 18 SUBGRADE EXCAVATION (SPOT CORRECTION) CY $29.47 -$ 19 SUBGRADE CORRECTIONCY $15.00 -$ 20 FULL DEPTH RECLAIMATION 4170 SY $6.45 26,896.50$ 1350 $8,707.50 1800 $11,610.00 1020 $6,579.0021 FINISH GRADING 4170 SY $2.10 8,757.00$ 1350 $2,835.00 1800 $3,780.00 1020 $2,142.0022 SALVAGE AND INSTALL EXCESS RECLAIM MATERIAL (AGGREGATE BASE) CY $2.44 -$ 23 JOINT ADHESIVE (MASTIC) 2601 LF $0.80 2,080.80$ 708 $566.40 1091 $872.80 802 $641.6024 BITUMINOUS MATERIAL FOR TACK COAT 350 GAL $2.01 703.50$ 113 $227.13 149 $299.49 88 $176.8825 TYPE SP 9.5 WEARING COURSE MIXTURE (2,C) (PATCHING) 60 SY $42.00 2,520.00$ 19 $798.00 36 $1,512.00526 TYPE SP 9.5 WEARING COURSE MIXTURE (3,C) 362 TON $102.00 36,908.70$ 110.69 $11,290.38 154.2 $15,728.40 96.96 $9,889.9227 TYPE SP 12.5 WEARING COURSE MIXTURE (3,C) 574 TON $93.00 53,364.33$ 179.2 $16,665.60 254.72 $23,688.96 139.89 $13,009.7728 CONCRETE CURB AND GUTTER (SPOT REPAIR) 541 LF $30.0816,273.28$ 165 $4,963.20 264 $7,941.12 112 $3,368.9629 6" CONCRETE DRIVEWAYSY $135.38 -$ 30 6" CONCRETE PEDESTRIAN CURB RAMP 280 SF $10.03 2,808.40$ 280 $2,808.4031 TRUNCATED DOMES 16 SF $75.21 1,203.36$ 16 $1,203.3632 COMMON TOPSOIL BORROW 34 CY $74.00 2,516.00$ 14 $1,036.00 14 $1,036.00 6 $444.0033 SODDING TYPE LAWN 216 SY $15.00 3,240.00$ 42 $630.00 174 $2,610.0034 APPLICATION OF WATER FOR TURF ESTABLISHMENT MGAL $281.28 -$ 199,979.99$ 65,303.59$ 83,329.92$ 48,647.08$ 95.00$ -$ -$ 523.74$ 1,870.65$ 35 PATCH DOGHOUSE (SANITARY) 1 EA $404.08 $404.081 $404.0836 RECONSTUCT INVERT (SANITARY) 1 EA $404.08 $404.081 $404.0837 CHIMNEY SEAL (INFI-SHIELD) 5 EA $174.13 $870.652$348.263 $522.3938 NEW RINGS AND CASTING (SANITARY) 5 EA $1,184.44 $5,922.202$2,368.883 $3,553.3239 REMOVE FRAME AND RING CASTING (SANITARY) 5 EA $308.45 $1,542.252$616.903 $925.35$9,143.26 $3,334.04 $5,809.2240 ADJUST VALVE BOX 3 EA$397.89$1,193.671 1 $397.89 1 $397.89$1,193.67 $1.00 $397.89 $397.89SPOONER PARKINGLOT2025-PARKS-11SPOONER TRAIL2025-PARKS-14PIONEER PARKINGLOT2025-PARKS-25VEG RESTORATION2025-PARKS-54SPRUCE SINKHOLENADEAU2025-PW-41STONERIDGE2025-PW-80MAPLE LEAF2025-PW-79PART 1: CONSTRUCTION SUBTOTAL =PART 2: SANITARY SEWERPART 2: CONSTRUCTION SUBTOTAL =TOTAL COSTITEM NUMBERPART 3: CONSTRUCTION SUBTOTAL =ITEM DESCRIPTIONPROJECT TOTALUNITAS BID UNIT PRICEPART 3: WATERMAIN1/8/2026, 12:57 PMQUANTITY TRACKINGBolton & Menk, Inc.Page 1 of 4
|