|
PARTIAL PAYMENT ESTIMATE
<br />NO, 6 (FINAL)
<br />FROM:
<br />TO:
<br />CONTRACTOR:
<br />ADDRESS:
<br />OWNER:
<br />PROJECT:
<br />COMPLETION DATE
<br />SUBSTANTIAL:
<br />FINAL:
<br />1 2021.501
<br />2 2101.502
<br />3 2101,507
<br />4 2104.501
<br />5 2104.501
<br />6 2104.503
<br />7 2104.505
<br />8 2104.505
<br />9 2104,505
<br />10 2104.509
<br />11 2104.509
<br />12 2104.509
<br />13 2104.513
<br />14 2104.513
<br />15 2104.523
<br />16 2104,525
<br />17 2105.501
<br />18 2105.501
<br />19 2131.502
<br />20 2211.501
<br />21 2211.501
<br />22 2232,501
<br />23 2350.501
<br />24 2350.501
<br />25 2350,501
<br />26 2350.501
<br />27 2357.502
<br />28 2501.515
<br />29 2501,515
<br />30 2501.515
<br />31 2503.541
<br />32 2503,541
<br />33 2503,541
<br />34 2503.541
<br />35 2503,541
<br />36 2503.541
<br />37 2503.541
<br />38 2503.541
<br />39 2503.602
<br />40 2503.602
<br />41 2503.603
<br />42 2503,603
<br />43 2503.603
<br />SCHEDULE 1.0 - MARKET PLACE DRIVE
<br />MOBILIZATION
<br />CLEARING
<br />GRUBBING
<br />REMOVE CONCRETE CURB AND GUTTER
<br />REMOVE STORM SEWER PIPE
<br />REMOVE CONCRETE WALK
<br />REMOVE BITUMINOUS DRIVEWAY PAVEMENT
<br />REMOVE BITUMINOUS PAVEMENT
<br />REMOVE CONCRETE DRIVEWAY PAVEMENT
<br />REMOVE SANITARY MANHOLE
<br />REMOVE MANHOLE OR CATCH BASIN
<br />REMOVE LIGHT POLE
<br />SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH)
<br />SAWCUT CONCRETE PAVEMENT (FULL DEPTH)
<br />SALVAGE SIGN
<br />ABANDON MANHOLE
<br />COMMON EXCAVATION
<br />COMMON POND EXCAVATION
<br />CALCIUM CHLORIDE SOLUTION
<br />AGGREGATE BASE CLASS 5
<br />AGGREGATE BASE CLASS 5 (DRIVEWAY)
<br />MILL BITUMINOUS PAVEMENT
<br />TYPE MV4 WEAR COURSE MIXTURE (DRIVEWAY)
<br />TYPE MV4 WEAR COURSE MIXTURE
<br />TYPE MV3 BINDER COURSE MIXTURE
<br />TYPE LV3 NON - WEARING COURSE MIXTURE
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />15" RC PIPE APRON
<br />21" RC PIPE APRON
<br />48" RC PIPE APRON
<br />12" RC PIPE SEWER DES 3006, CLV
<br />15" RC PIPE SEWER DES 3006, CLV
<br />18" RC PIPE SEWER DES 3006, CLIII
<br />21" RC PIPE SEWER DES 3006, CLIII
<br />30" RC PIPE SEWER DES 3006, CLIII
<br />36" RC PIPE SEWER DES 3006, CLIII
<br />42" RC PIPE SEWER DES 3006, CLIII
<br />48" RC PIPE SEWER DES 3006, CLIII
<br />CONNECT TO EXISTING STORM SEWER
<br />12 "X6" PVC WYE
<br />6" PVC SANITARY SERVICE PIPE
<br />12" PVC PIPE SEWER
<br />18" HDPE PIPE SEWER
<br />.).01.3,9i9V00.71W4M,PxentuTS,P,C,1 If .10
<br />JUNE 19, 2004
<br />DECEMBER 17, 2004
<br />PARK CONSTRUCTION
<br />500 -73RD AVENUE NE, SUITE 123, MINNEPOLIS, MN 55432
<br />CITY OF LITTLE CANADA, MINNESOTA
<br />2003 STREET RECONSTRUCTION & UTILITY IMPROVEMENTS
<br />SEPTEMBER 10, 2003
<br />CO14T6FOT ITLM6
<br />V147 Orr VIM
<br />LS
<br />TREE
<br />TREE
<br />LF
<br />LF
<br />SF
<br />SY
<br />SY
<br />SY
<br />EA
<br />EA
<br />EA
<br />LF
<br />LF
<br />EA
<br />EA
<br />CY
<br />CY
<br />GAL
<br />TON
<br />TON
<br />SY
<br />TON
<br />TON
<br />TON
<br />TON
<br />GAL
<br />EA
<br />EA
<br />EA
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />LF
<br />EA
<br />EA
<br />LF
<br />LF
<br />LF
<br />AMOUNT OF CONTRACT
<br />ORIGINAL: 51,172,914.52
<br />REVISED: $1,207,927.86
<br />OTAL TO RATE!
<br />AMOU
<br />1 824,000.00 0,00 $0.00 1.00 824,000,00
<br />6 575.00 0.00 30.00 19.00 51425.00
<br />6 375.00 0.00 50.00 20.00 51,500.00
<br />1782 51.10 0.00 50.00 1507.00 31,657 70
<br />1022 511.00 0.00 50.00 1022,00 511,242.00
<br />2460 50.30 0.00 50.00 2245.00 8673.50
<br />376 51.45 0.00 $0.00 519.00 3752.55
<br />14748 51.24 0.00 80.00 14855,00 518,420.20
<br />150 52.80 0.00 50.00 293,00 5820.40
<br />1 $900.00 0.00 550.00 1.00 5900.00
<br />7 5500,00 0.00 80.00 7.00 83,500.00
<br />9 5350.00 0.00 $0,00 7,00 82,4.50.00
<br />1943 51.43 0.00 50.00 318,00 5454.74
<br />12 84.30 0.00 80.00 0.00 50.00
<br />4 $20.00 0.00 50.00 5.00 5100.00
<br />2 5300.00 0.00 80.00 2.00 5600.00
<br />5232 54.00 0.00 $0.00 5232.00 $20,928.00
<br />10200 $8.00 0.00 $0.00 10200.00 $81,600.00
<br />2300 $0.85 0.00 $0.00 1212,00 51,03020
<br />4800 $4.70 0.00 $0.00 4800.00 822,550.00
<br />337 514,00 0.00 80.00 337.00 54,718.00
<br />131 55.00 0.00 $0.00 154.00 5770.00
<br />56 565.00 0,00 $0.00 119.32 57,755.80
<br />715 $40.00 0.00 80.00 639.00 825,56000
<br />684 $37.25 0.00 50.00 648.63 $24,161 47
<br />684 837.25 0.00 80.00 648.63 524,161 47
<br />360 51.20 0.00 $0.00 540.00 5648.00
<br />1 5810.57 0.00 $0.00 1.00 3810.57
<br />1 81,101.51 0.00 $0.00 1.00 51,101 51
<br />1 $2,861.07 0.00 50.00 1.00 52,86107
<br />183 527.00 0.00 50,00 183.00 84.941 00
<br />487 $27.00 0.00 $0.00 493.00 813,31100
<br />91 $30.00 0.00 $0.00 91.00 52,730.00
<br />173 534.00 0.00 50.00 149.00 55,06500
<br />267 850.00 0.00 $0.00 274.00 513,700.00
<br />72 365.00 0,00 50.00 64.00 54,160.00
<br />110 590.00 0.00 50.00 110.00 59,900.00
<br />132 $105.00 0,00 $0.00 132.00 513,86000
<br />5 52,000.00 0.00 50.00 7.00 514,000.00
<br />1 $200.00 0.00 50.00 3.00 5600.00
<br />50 535.00 0.00 50.00 147.80 55,173.00
<br />489 $25.00 0.00 50.00 511.00 51277500
<br />78 825.00 0.00 50.00 60.00 $150000
<br />
|