|
SCHEDULE 2.0 - CARLA LANE WATERMAIN
<br />1 2503.620 DUCTILE IRON FITTINGS
<br />2 2504.602 CONNECT TO EXISTING WATERMAIN
<br />3 2504.602 HYDRANT AND VALVE
<br />4 2504.602 1" CORPORATION STOP
<br />5 2504.602 1" CURB STOP AND BOX
<br />6 2504.603 6' DUCTILE IRON WATERMAIN CL. 52
<br />7 2504.603 8' DUCTILE IRON WATERMAIN CL. 52
<br />8 2504.603 1" COPPER SERVICE LINE
<br />9 2504.604 DIRECTIONAL DRILL 1 -INCH SERVICE
<br />SCHEDULE 2.0 - CARLA LANE WATERMAIN -- TOTAL
<br />LB 1,500.00 $2.89 850.00 $2,456.50 850.00 52,456.50
<br />EACH 2.00 34,909.75 2.00 39,819.50 2.00 $9,819.50
<br />EACH 4.00 $2,605.71 2.00 $5,211.42 2.00 55,211.42
<br />EA 28.00 $74.08 12.00 $888.96 12.00 5888.96
<br />EA 28.00 $176.91 12.00 $2,122.92 12.00 $2,122.92
<br />LF 70.00 $44.83 20.00 5896.60 20.00 3896.60
<br />LF 1,675.00 $48.23 793.00 *38,246.39 793.00 338,246.39
<br />LF 1,100.00 518.94 277.00 35,246.38 277.00 $5,246.38
<br />LF 60.00 344.36 140.00 36,210.40 140.00 $6,210.40
<br />$71,099.07 371,099.07
<br />SCHEDULE 3.0 - CARLA LANE SANITARY SEWER
<br />1 2104.501 REMOVE SEWER PIPE (SANITARY) LF 375.00 35.50 275.00 $1,512.50 275.00 $1,512.50
<br />2 2503.602 CONNECT TO EXISTING SANITARY EACH 2.00 $6,583.33 1.00 $6,583.33 1.00 36,583.33
<br />3 2503.602 8° X 4' PVC WYE EACH 5.00 3582.09 5.00 $2,910.45 5.00 32,910.45
<br />4 2503.603 4" PVC SERVICE PIPE SCH 40 (INCLUDES CONNECT TO EX.) LF 125.00 331.88 22.00 3701.36 22.00 5701.36
<br />5 2503.603 8' PVC PIPE SEWER SDR 35 LF 250.00 549.84 275.00 $13,706.00 275.00 313,706.00
<br />SCHEDULE 3.0 - CARLA LANE SANITARY SEWER -- TOTAL
<br />325,413.64 $25,413.64
<br />SCHEDULE 4.0 - NOEL DRIVE
<br />1 2021.501 MOBILIZATION LS 1.00 326,260.00 1.00 326,260.00 1.00 $26,260.00
<br />2 2101.501 CLEARING TREE 12.00 3200.00 30.00 $6,000.00 30.00 36,000.00
<br />3 2101.501 GRUBBING TREE 12.00 $105.00 30.00 $3,150.00 30.00 33,150.00
<br />4 2104.501 REMOVE STORM SEWER CULVERTS LF 60.00 $10.00 62.00 3620.00 62.00 $620.00
<br />5 2104.501 REMOVE CONCRETE CURB AND GUTTER LF 300.00 33.00 0.00 30.00 0.00 $0.00
<br />6 2104.501 REMOVE GUARD RAIL LF 155.00 34.00 155.00 5620.00 155.00 $620.00
<br />7 2104.505 REMOVE BITUMINOUS PAVEMENT SY 8,000.00 $2.00 5,100.00 $10,200.00 5,100.00 $10,200.00
<br />8 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT SY 320.00 $5.00 0.00 30.00 0.00 $0.00
<br />9 2104.509 REMOVE MANHOLE OR CATCH BASIN EACH 1.00 $400.00 1.00 $400.00 1.00 5400.00
<br />10 2104.509 REMOVE SIGN EACH 14.00 315.00 13.00 $195.00 13.00 $195.00
<br />11 2104.523 SALVAGE MAILBOX EACH 32.00 320.00 30.00 $600.00 30.00 3600.00
<br />12 2105.501 COMMON EXCAVATION (P) CY 3,255.00 57.50 1,490.00 311,175.00 1,490.00 511.175.00
<br />13 2105.521 MODIFIED GRANULAR BORROW (CV) CY 3,200.00 $16.00 911.00 314,576.00 911.00 514,576.00
<br />14 2105.604 GEOTEXTILE FABRIC TYPE V SY 10,140.00 31.70 2,438.00 34,144.60 2,438.00 34,144.60
<br />15 2131.502 CALCIUM CHLORIDE GAL 2,000.00 30.92 0.00 30.00 0.00 30.00
<br />16 2211.501 AGGREGATE BASE CLASS 5 TON 4,500.00 $8.50 1,105.00 39,392.50 1,105.00 $9,392.50
<br />17 2232.501 MILL BITUMINOUS PAVEMENT SY 120.00 $5.00 0.00 30.00 0.00 30.00
<br />18 2350.501 TYPE SP WEAR COURSE MIXTURE TON 750.00 342.75 0.00 30.00 0.00 30.00
<br />19 2350.501 TYPE SP WEAR COURSE MIXTURE (DRIVEWAY) TON 40.00 $70.00 0.00 30.00 0.00 30.00
<br />20 2350.501 TYPE SP NON WEARING COURSE MIXTURE (BASE) TON 970.00 337.35 0.00 50.00 0.00 $0.00
<br />21 2511.603 MODULAR BLOCK RETAINING WALL SF 1,200.00 $21.00 0.00 30.00 0.00 $0.00
<br />22 2511.603 MODULAR BLOCK RETAINING WALL (RAIN GARDEN) SF 200.00 $21.00 0.00 30.00 0.00 $0.00
<br />23 2501.602 62' x 102' RCP FLARED END SECTION EACH 4.00 $4,664.75 4.00 $18,659.00 4.00 318,659.00
<br />24 2502.541 4 -INCH PERF PE PIPE DRAIN LF 600.00 $2.00 0.00 30.00 0.00 50.00
<br />25 2503.511 4 -INCH PVC PIPE SEWER, SCH 40 LF 22.00 $65.07 32.00 $2,082.24 32.00 $2,082.24
<br />26 2503.541 12' RC PIPE SEWER DES 3006, CLV LF 135.00 $24.94 135.00 $3,366.90 135.00 $3.366.90
<br />27 2503.541 15' RC PIPE SEWER DES 3006, CLV LF 1,190.00 $26.02 1,196.00 $31,119.92 1,196.00 $31,119.92
<br />28 2503.541 18" RC PIPE SEWER DES 3006, CL III LF 30.00 $27.45 30.00 $823.50 30.00 5823.50
<br />29 2503.541 60" X 102' ARC RCP PIPE LF 114.00 5268.64 112.00 $30,087.68 112.00 $30,087.68
<br />30 2503.602 CONNECT TO EXISTING STORM SEWER EACH 5.00 $527.78 4.00 32,111.12 4.00 $2,111.12
<br />31 2503.602 CONNECT TO EXISTING STORM STRUCTURE EACH 1.00 3527.78 1.00 5527.78 1.00 3527.78
<br />32 2503.602 8' X 4" WYE PVC EACH 1.00 $582.09 1.00 $582.09 1.00 $582.09
<br />33 2504.602 ADJUST HYDRANT AND VALVE EACH 1.00 5750.00 0.00 50.00 0.00 30.00
<br />34 2504.602 ADJUST GATE VALVE AND BOX EACH 1.00 $200.00 0.00 50.00 0.00 $0.00
<br />35 2504.602 CONNECT TO EXISTING WATERMAIN EACH 1.00 $1,215.31 1.00 $1,215.31 1.00 $1,215.31
<br />36 2504.602 6" GATE VALVE AND BOX EACH 1.00 3713.20 1.00 $713.20 1.00 5713.20
<br />37 2504.603 6' WATERMAIN DUCTILE IRON CL 52 LF 32.00 573.23 3600 $2,636.28 36.00 $2,636.28
<br />38 2506.502 CONST DRAINAGE STRUCTURE DESIGN SPECIAL 24 "X36" EACH 6.00 51,260.97 6.00 57,565.82 6.00 $7,565.82
<br />39 2506.502 CONST DRAINAGE STRUCTURE DESIGN 48-4020 EACH 7.00 $1,430.31 7.00 $10,012.17 7.00 510,012.17
<br />40 2506.522 INSTALL NEW FRAME, RING AND CASTING EACH 10.00 $650.00 0.00 $0.00 0.00 $0.00
<br />41 2506.602 ADJUST DRAINAGE STRUCTURE EACH 1.00 $200.00 0.00 50.00 0.00 $0.00
<br />42 2511.502 RANDOM RIPRAP CLASS IV TON 200.00 $55.00 202.66 $11,146.30 202.66 $11,146.30
<br />43 2531.501 CONCRETE CURB & GUTTER DESIGN 8618 LF 4,880.00 $7.60 0.00 $0.00 0.00 $0.00
<br />44 2531.507 CONCRETE DRIVEWAY PAVEMENT SY 475.00 $38.00 0.00 $0.00 0.00 $0.00
<br />OJProI816600JI0071IPartlal Payments/Pay Estimate 41
<br />CONTRACT ITEMS
<br />THIS PERIOD
<br />TOTAL TO DATE
<br />ITEM
<br />SPEC.
<br />NO.
<br />REF.
<br />DESCRIPTION
<br />UNIT
<br />QTY.
<br />UNIT
<br />I QTY. AMOUNT
<br />QTY. AMOUNT
<br />PRICE
<br />SCHEDULE 2.0 - CARLA LANE WATERMAIN
<br />1 2503.620 DUCTILE IRON FITTINGS
<br />2 2504.602 CONNECT TO EXISTING WATERMAIN
<br />3 2504.602 HYDRANT AND VALVE
<br />4 2504.602 1" CORPORATION STOP
<br />5 2504.602 1" CURB STOP AND BOX
<br />6 2504.603 6' DUCTILE IRON WATERMAIN CL. 52
<br />7 2504.603 8' DUCTILE IRON WATERMAIN CL. 52
<br />8 2504.603 1" COPPER SERVICE LINE
<br />9 2504.604 DIRECTIONAL DRILL 1 -INCH SERVICE
<br />SCHEDULE 2.0 - CARLA LANE WATERMAIN -- TOTAL
<br />LB 1,500.00 $2.89 850.00 $2,456.50 850.00 52,456.50
<br />EACH 2.00 34,909.75 2.00 39,819.50 2.00 $9,819.50
<br />EACH 4.00 $2,605.71 2.00 $5,211.42 2.00 55,211.42
<br />EA 28.00 $74.08 12.00 $888.96 12.00 5888.96
<br />EA 28.00 $176.91 12.00 $2,122.92 12.00 $2,122.92
<br />LF 70.00 $44.83 20.00 5896.60 20.00 3896.60
<br />LF 1,675.00 $48.23 793.00 *38,246.39 793.00 338,246.39
<br />LF 1,100.00 518.94 277.00 35,246.38 277.00 $5,246.38
<br />LF 60.00 344.36 140.00 36,210.40 140.00 $6,210.40
<br />$71,099.07 371,099.07
<br />SCHEDULE 3.0 - CARLA LANE SANITARY SEWER
<br />1 2104.501 REMOVE SEWER PIPE (SANITARY) LF 375.00 35.50 275.00 $1,512.50 275.00 $1,512.50
<br />2 2503.602 CONNECT TO EXISTING SANITARY EACH 2.00 $6,583.33 1.00 $6,583.33 1.00 36,583.33
<br />3 2503.602 8° X 4' PVC WYE EACH 5.00 3582.09 5.00 $2,910.45 5.00 32,910.45
<br />4 2503.603 4" PVC SERVICE PIPE SCH 40 (INCLUDES CONNECT TO EX.) LF 125.00 331.88 22.00 3701.36 22.00 5701.36
<br />5 2503.603 8' PVC PIPE SEWER SDR 35 LF 250.00 549.84 275.00 $13,706.00 275.00 313,706.00
<br />SCHEDULE 3.0 - CARLA LANE SANITARY SEWER -- TOTAL
<br />325,413.64 $25,413.64
<br />SCHEDULE 4.0 - NOEL DRIVE
<br />1 2021.501 MOBILIZATION LS 1.00 326,260.00 1.00 326,260.00 1.00 $26,260.00
<br />2 2101.501 CLEARING TREE 12.00 3200.00 30.00 $6,000.00 30.00 36,000.00
<br />3 2101.501 GRUBBING TREE 12.00 $105.00 30.00 $3,150.00 30.00 33,150.00
<br />4 2104.501 REMOVE STORM SEWER CULVERTS LF 60.00 $10.00 62.00 3620.00 62.00 $620.00
<br />5 2104.501 REMOVE CONCRETE CURB AND GUTTER LF 300.00 33.00 0.00 30.00 0.00 $0.00
<br />6 2104.501 REMOVE GUARD RAIL LF 155.00 34.00 155.00 5620.00 155.00 $620.00
<br />7 2104.505 REMOVE BITUMINOUS PAVEMENT SY 8,000.00 $2.00 5,100.00 $10,200.00 5,100.00 $10,200.00
<br />8 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT SY 320.00 $5.00 0.00 30.00 0.00 $0.00
<br />9 2104.509 REMOVE MANHOLE OR CATCH BASIN EACH 1.00 $400.00 1.00 $400.00 1.00 5400.00
<br />10 2104.509 REMOVE SIGN EACH 14.00 315.00 13.00 $195.00 13.00 $195.00
<br />11 2104.523 SALVAGE MAILBOX EACH 32.00 320.00 30.00 $600.00 30.00 3600.00
<br />12 2105.501 COMMON EXCAVATION (P) CY 3,255.00 57.50 1,490.00 311,175.00 1,490.00 511.175.00
<br />13 2105.521 MODIFIED GRANULAR BORROW (CV) CY 3,200.00 $16.00 911.00 314,576.00 911.00 514,576.00
<br />14 2105.604 GEOTEXTILE FABRIC TYPE V SY 10,140.00 31.70 2,438.00 34,144.60 2,438.00 34,144.60
<br />15 2131.502 CALCIUM CHLORIDE GAL 2,000.00 30.92 0.00 30.00 0.00 30.00
<br />16 2211.501 AGGREGATE BASE CLASS 5 TON 4,500.00 $8.50 1,105.00 39,392.50 1,105.00 $9,392.50
<br />17 2232.501 MILL BITUMINOUS PAVEMENT SY 120.00 $5.00 0.00 30.00 0.00 30.00
<br />18 2350.501 TYPE SP WEAR COURSE MIXTURE TON 750.00 342.75 0.00 30.00 0.00 30.00
<br />19 2350.501 TYPE SP WEAR COURSE MIXTURE (DRIVEWAY) TON 40.00 $70.00 0.00 30.00 0.00 30.00
<br />20 2350.501 TYPE SP NON WEARING COURSE MIXTURE (BASE) TON 970.00 337.35 0.00 50.00 0.00 $0.00
<br />21 2511.603 MODULAR BLOCK RETAINING WALL SF 1,200.00 $21.00 0.00 30.00 0.00 $0.00
<br />22 2511.603 MODULAR BLOCK RETAINING WALL (RAIN GARDEN) SF 200.00 $21.00 0.00 30.00 0.00 $0.00
<br />23 2501.602 62' x 102' RCP FLARED END SECTION EACH 4.00 $4,664.75 4.00 $18,659.00 4.00 318,659.00
<br />24 2502.541 4 -INCH PERF PE PIPE DRAIN LF 600.00 $2.00 0.00 30.00 0.00 50.00
<br />25 2503.511 4 -INCH PVC PIPE SEWER, SCH 40 LF 22.00 $65.07 32.00 $2,082.24 32.00 $2,082.24
<br />26 2503.541 12' RC PIPE SEWER DES 3006, CLV LF 135.00 $24.94 135.00 $3,366.90 135.00 $3.366.90
<br />27 2503.541 15' RC PIPE SEWER DES 3006, CLV LF 1,190.00 $26.02 1,196.00 $31,119.92 1,196.00 $31,119.92
<br />28 2503.541 18" RC PIPE SEWER DES 3006, CL III LF 30.00 $27.45 30.00 $823.50 30.00 5823.50
<br />29 2503.541 60" X 102' ARC RCP PIPE LF 114.00 5268.64 112.00 $30,087.68 112.00 $30,087.68
<br />30 2503.602 CONNECT TO EXISTING STORM SEWER EACH 5.00 $527.78 4.00 32,111.12 4.00 $2,111.12
<br />31 2503.602 CONNECT TO EXISTING STORM STRUCTURE EACH 1.00 3527.78 1.00 5527.78 1.00 3527.78
<br />32 2503.602 8' X 4" WYE PVC EACH 1.00 $582.09 1.00 $582.09 1.00 $582.09
<br />33 2504.602 ADJUST HYDRANT AND VALVE EACH 1.00 5750.00 0.00 50.00 0.00 30.00
<br />34 2504.602 ADJUST GATE VALVE AND BOX EACH 1.00 $200.00 0.00 50.00 0.00 $0.00
<br />35 2504.602 CONNECT TO EXISTING WATERMAIN EACH 1.00 $1,215.31 1.00 $1,215.31 1.00 $1,215.31
<br />36 2504.602 6" GATE VALVE AND BOX EACH 1.00 3713.20 1.00 $713.20 1.00 5713.20
<br />37 2504.603 6' WATERMAIN DUCTILE IRON CL 52 LF 32.00 573.23 3600 $2,636.28 36.00 $2,636.28
<br />38 2506.502 CONST DRAINAGE STRUCTURE DESIGN SPECIAL 24 "X36" EACH 6.00 51,260.97 6.00 57,565.82 6.00 $7,565.82
<br />39 2506.502 CONST DRAINAGE STRUCTURE DESIGN 48-4020 EACH 7.00 $1,430.31 7.00 $10,012.17 7.00 510,012.17
<br />40 2506.522 INSTALL NEW FRAME, RING AND CASTING EACH 10.00 $650.00 0.00 $0.00 0.00 $0.00
<br />41 2506.602 ADJUST DRAINAGE STRUCTURE EACH 1.00 $200.00 0.00 50.00 0.00 $0.00
<br />42 2511.502 RANDOM RIPRAP CLASS IV TON 200.00 $55.00 202.66 $11,146.30 202.66 $11,146.30
<br />43 2531.501 CONCRETE CURB & GUTTER DESIGN 8618 LF 4,880.00 $7.60 0.00 $0.00 0.00 $0.00
<br />44 2531.507 CONCRETE DRIVEWAY PAVEMENT SY 475.00 $38.00 0.00 $0.00 0.00 $0.00
<br />OJProI816600JI0071IPartlal Payments/Pay Estimate 41
<br />
|