TEM
<br />NO
<br />PERIOD
<br />TOTAL TO DATE
<br />AMOUNT I
<br />SCHEDULE 2.0 - CARLA LANE WATERMAIN
<br />1 2503.620 DUCTILE IRON FITTINGS
<br />2 2504602 CONNECT TO EXISTING WATERMAIN
<br />3 2504602 HYDRANT AND VALVE
<br />4 2504602 1" CORPORATION STOP
<br />5 2504.602 1" CURB STOP AND BOX
<br />6 2504.603 6" DUCTILE IRON WATERMAIN CL. 52
<br />7 2504.603 8" DUCTILE IRON WATERMAIN CL. 52
<br />8 2504.603 1" COPPER SERVICE LINE
<br />9 2504.604 DIRECTIONAL DRILL 1 -INCH SERVICE
<br />SCHEDULE 2.0 - CARLA LANE WATERMAIN -- TOTAL
<br />LB 1,500.00 $2.89 0.00 $0.00 1,595.00 54,609.55
<br />EACH 2.00 54,909.75 0.00 50.00 2.00 59,819.50
<br />EACH 4.00 52,605.71 0.00 50.00 4.00 510,422.84
<br />EA 28.00 574.08 0.00 50.00 26.00 51,926,08
<br />EA 28.00 5176.91 0.00 50.00 26.00 54,599.66
<br />LF 70.00 544.83 0.00 50.00 45.00 52,017,35
<br />LF 1,675.00 $48,23 0.00 $0,00 1,672.00 580,640.56
<br />LE 1,100.00 $18.94 0.00 50.00 635.00 512,026.90
<br />LF 60.00 544.36 0.00 50.00 140.00 56,210.40
<br />50.00 5132,272.84
<br />SCHEDULE 3.0 - CARLA LANE SANITARY SEWER
<br />1 2104,501 REMOVE SEWER PIPE (SANITARY) LF 375.00 55.50 0.00 50.00 275.00 $1,512.50
<br />2 2503.602 CONNECT TO EXISTING SANITARY EACH 2.00 56,583.33 0.00 50.00 1.00 $6,583.33
<br />3 2503.602 6 "X4" PVCWYE EACH 5.00 $582.09 0.00 50.00 5.00 52,910.45
<br />4 2503,603 4" PVC SERVICE PIPE SCH 40 (INCLUDES CONNECT TO EX.) LF 125.00 531.88 0.00 $0.00 123.00 53,92124
<br />5 2503.603 8" PVC PIPE SEWER SOR 35 LF 250.00 549.84 0.00 $0.00 275.00 513,706.00
<br />SCHEDULE 3.0 • CARLA LANE SANITARY SEWER - -TOTAL 50.00 528,633.52
<br />SCHEDULE 4.0 - NOEL DRIVE
<br />1 2021.501 MOBILIZATION LS 1.00 526,260.00 0.00 $0.00 1.00 526,260.00
<br />2 2101.501 CLEARING TREE 12.00 $200.00 0.00 50.00 30.00 56,000.00
<br />3 2101.501 GRUBBING TREE 12.00 5105,00 0.00 50.00 30.00 53,150.00
<br />4 2104.501 REMOVE STORM SEWER CULVERTS LF 60.00 $10.00 0,00 $0.00 62.00 $620.00
<br />5 2104.501 REMOVE CONCRETE CURB AND GUTTER LF 300.00 $3.00 76.00 5228.00 159.00 5477.00
<br />6 2104.501 REMOVE GUARD RAIL LF 155.00 $4.00 0.00 $0.00 155.00 5620.00
<br />7 2104.505 REMOVE BITUMINOUS PAVEMENT SY 8,000.00 $2,00 58.00 5116.00 8,058.00 $16,116.00
<br />3 2104.505 REMOVE CONCRETE DRIVEWAY PAVEMENT SY 320.00 $5.00 0,00 50.00 276.00 51,38000
<br />9 2104.509 REMOVE MANHOLE OR CATCH BASIN EACH 1.00 $400.00 0.00 $0.00 1.00 540000
<br />10 2104.509 REMOVE SIGN EACH 14.00 515.00 0.00 $0.00 13.00 $195.00
<br />11 2104.523 SALVAGE MAILBOX EACH 32.00 520.00 0.00 $0.00 30.00 5600.00
<br />12 2105.501 COMMON EXCAVATION (P) CY 3,255.00 $7.50 0.00 $0.00 3,255.00 524,412.50
<br />13 2105.521 MODIFIED GRANULAR BORROW (CV) CY 3,200.00 $16.00 0.00 50.00 1,307.20 $20,915.20
<br />14 2105.604 GEOTEXTILE FABRIC TYPE V SY 10,140.00 51.70 0.00 $0.00 3.300,00 55,610.00
<br />15 2131,502 CALCIUM CHLORIDE GAL 2,000,00 $0.92 0.00 $0.00 1,800.00 51,656,00
<br />16 2211.501 AGGREGATE BASE CLASS 5 TON 4,500.00 58,50 0,00 50.00 3,229.37 527,449.65
<br />17 2232.501 MILL BITUMINOUS PAVEMENT SY 120.00 $5.00 0.00 $0,00 0.00 $0.00
<br />18 2350.501 TYPE SP WEAR COURSE MIXTURE TON 750.00 542.75 0.00 50.00 0.00 5000
<br />19 2350.501 TYPE SP WEAR COURSE MIXTURE (DRIVEWAY) TON 40.00 570.00 0.00 50.00 83,14 55,819.80
<br />20 2350.501 TYPE SP NON WEARING COURSE MIXTURE (BASE) TON 970.00 $37.35 0.00 50.00 942.78 535,212.83
<br />21 2511.603 MODULAR BLOCK RETAINING WALL SF 1,200.00 521.00 1,329,00 527,909,00 1329.00 527,909.00
<br />22 2511.603 MODULAR BLOCK RETAINING WALL (RAIN GARDEN) SF 200.00 521.00 0.00 $0.00 0.00 50.00
<br />23 2501.602 62" x 102" RCP FLARED END SECTION EACH 4.00 $4,664,75 0.00 $0.00 4,00 518,659.00
<br />24 2502.541 4 -INCH PERF PE PIPE DRAIN LF 600.00 52.00 73.00 5146.00 73.00 $146.00
<br />25 2503.511 4 -INCH PVC PIPE SEWER, SCH 40 LF 22.00 565.07 0.00 $0.00 32.00 52,082.24
<br />26 2503.541 12" RC PIPE SEWER DES 3006, CLV LF 135.00 $24,94 0.00 $0.00 135.00 53,366.90
<br />27 2503.541 15" RC PIPE SEWER DES 3006. CLV LF 1,190.00 $26.02 0,00 $0.00 1,196,00 531,119.92
<br />28 2503.541 16" RC PIPE SEWER DES 3006, CL III LF 30.00 527.45 0.00 $0.00 30.00 5823,50
<br />29 2503.541 60" X 102" ARC RCP PIPE LF 114.00 $268.64 0.00 $0.00 112,00 530,087.68
<br />30 2503.602 CONNECT TO EXISTING STORM SEWER EACH 5.00 5527.78 0.00 50.00 4.00 52,111.12
<br />31 2503.602 CONNECT TO EXISTING STORM STRUCTURE EACH 1.00 5527.78 0.00 50.00 1.00 5527.78
<br />32 2503.602 8 "X4" WYE PVC EACH 1.00 5582.09 0,00 50.00 1,00 $582.09
<br />33 2504.602 ADJUST HYDRANT AND VALVE EACH 1.00 5750.00 0.00 50.00 1.00 5750.00
<br />34 2504.602 ADJUST GATE VALVE AND BOX EACH 1.00 $200,00 0.00 $0.00 3.00 5600.00
<br />35 2504.602 CONNECT TO EXISTING WATERMAIN EACH 1,00 $1,215.31 0.00 50.00 1.00 51,215.31
<br />36 2504.602 6" GATE VALVE AND BOX EACH 1.00 5713.20 0.00 $0.00 1.00 $713.20
<br />37 2504.603 6" WATERMAIN DUCTILE IRON CL 52 LF 32.00 $73.23 0.00 50.00 36.00 52,636.28
<br />38 2506.502 CONST DRAINAGE STRUCTURE DESIGN SPECIAL 24 X36" EACH 6.00 51,260,97 0.00 $0.00 6.00 57,565.82
<br />39 2506.502 CONST DRAINAGE STRUCTURE DESIGN 48 -4020 EACH 7.00 $1,430.31 0.00 50.00 7.00 510,012.17
<br />40 2506.522 INSTALL NEW FRAME, RING AND CASTING EACH 10.00 5650.00 0.00 50.00 7.00 54,550.00
<br />1 2506.602 ADJUST DRAINAGE STRUCTURE EACH 1.00 5200.00 0.00 $0.00 0.00 50.00
<br />2 2511.502 RANDOM RIPRAP CLASS IV TON 200.00 555.00 0.00 $0.00 202.66 511,146.30
<br />43 2531.501 CONCRETE CURB & GUTTER DESIGN 8618 LF 4,880.00 $7.60 216,00 51,641.60 4,891.00 537,171.60
<br />44 2531.507 CONCRETE DRIVEWAY PAVEMENT SY 475.00 538.00 0.00 $0.00 539.20 520,489.60
<br />0 /Pr01J816600J10071 /Pamat Payments /Pay Estimate I/4
<br />
|