|
PARTIAL PAYMENT ESTIMATE
<br />NO. 2
<br />FROM: June 25, 2005
<br />TO: July 29, 2005
<br />CONTRACTOR: TOWER ASPHALT
<br />ADDRESS: 15001 HUDSON ROAD P.O. BOX 15001 LAKELAND, MN 55043
<br />OWNER: CITY OF LITTLE CANADA
<br />PROJECT: 2005 STREET IMPROVEMENTS
<br />COMPLETION DATE:
<br />ORIGINAL September 10, 2005 (Substantial)
<br />REVISED:
<br />AMOUNT OF CONTRACT:
<br />ORIGINAL: $2,168,497.46
<br />REVISED:
<br />TEM
<br />NO
<br />SPED
<br />RF::,
<br />CONTRACT ITEMS : E :I THIS P61210D '.: TQTAL TODATE
<br />NIT QTY, UNIT QTY AMOUNT dTY, a AMOUNT:'
<br />RRIGE
<br />SCHEDULE 1.0 - CARLA LANE
<br />1 2021.501 MOBILIZATION LS 1.00 326,260.00 0.00 30.00 1.00 326,260.00
<br />2 2101.502 CLEARING TREE 7.00 $200.00 4.00 3800.00 5.00 51,000.00
<br />3 2101.507 GRUBBING TREE 7.00 5105.00 0.00 30.00 1.00 5105.00
<br />4 2104.501 REMOVE SEWER PIPE (STORM) LF 90.00 $10,00 30.00 $300.00 5910 5590.00
<br />5 2104.501 REMOVE STORM CULVERT LF 75.00 310.00 75.00 3750.00 75.00 $750.00
<br />6 2104.505 REMOVE BITUMINOUS PAVEMENT SY 5,000.00 52.00 0.00 30.00 5000.00 310,000.00
<br />7 2104,505 REMOVE CONCRETE DRIVEWAY PAVEMENT SY 185.00 35.00 0.00 30.00 0.00 50.00
<br />8 2104.505 REMOVE PAVER BRICK DRIVEWAY SY 110.00 35.00 0.00 30.00 0.00 30.00
<br />9 2104.509 REMOVE MANHOLE OR CATCH BASIN EACH 4.00 3400.00 0.00 30.00 1.00 3400.00
<br />10 2104,509 REMOVE SIGN EACH 6.00 315.00 0.00 50.00 0.00 30.00
<br />11 2104.521 SALVAGE RETAINING WALL LF 75.00 57.00 0.00 30.00 0.00 30.00
<br />12 2104.523 SALVAGE MAILBOX EACH 27.00 320.00 0.00 30.00 27.00 $540.00
<br />13 2104,523 SALVAGE LIGHT EACH 2.00 3412.00 0.00 30.00 0.00 30.00
<br />14 2104.603 ABANDON STORM PIPE LF 260.00 35,50 0.00 30.00 0.00 50.00
<br />15 2104.604 SALVAGE CONCRETE DRIVEWAY PAVERS SY 15.00 38.00 0.00 30,00 0.00 50.00
<br />16 2105.501 COMMON EXCAVATION CY 1,780.00 37.50 486.00 33,645.00 1185.00 38.887.50
<br />7 2105.521 MODIFIED GRANULAR BORROW (CV) CY 3,600.00 316.00 0.00 30.00 1560.00 $24.960,00
<br />18 2105.604 GEOTEXTILE FABRIC CLASS V SY 5810.00 31.70 0.00 50.00 2340.00 33,978.00
<br />19 2211.501 AGGREGATE BASE CLASS 5 TON 2,800.00 $8.50 1,040.00 38,840.00 1335.00 511,347.50
<br />20 2232,501 MILL BITUMINOUS PAVEMENT SY 70.00 35.00 0.00 50.00 0.00 30.00
<br />21 2350.501 TYPE SP WEAR COURSE MIXTURE TON 400.00 346.00 0.00 30.00 0.00 $0,00
<br />22 2350.501 TYPE SP WEAR COURSE MIXTURE (DRIVEWAY) TON 75.00 370.00 0.00 30.00 68.34 34,783.80
<br />23 2350.501 TYPE SP NON WEARING COURSE MIXTURE (BASE) TON 560.00 340.10 0.00 30.00 0.00 30.00
<br />24 2501,602 18" FLARED END SECTION W/ TRASHGUARD EACH 3.00 3635.17 1.00 3635.17 1.00 5635.17
<br />25 2502.541 4 -INCH PERF PE PIPE DRAIN LF 600.00 32.00 0,00 30.00 0.00 30.00
<br />26 2502.604 4" INSULATION SY 75.00 328,34 91.40 32,590.28 300.10 38,504.83
<br />27 2503.541 10" DIP CLASS 52 LF 24.00 352.97 0.00 30.00 0.00 50.00
<br />28 2503.541 12" RC PIPE SEWER DES 3006, CLV LF 74.00 339.33 0.00 30.00 0.00 30.00
<br />29 2503.541 15" RC PIPE SEWER DES 3006, CLV LF 31.00 340,41 0.00 50.00 0.00 30.00
<br />30 2503.603 18" HOPE STORM SEWER (DIRECTIONALLY DRILLED) LE 271.00 $182.21 152.00 327,695,92 152.00 $27,695.92
<br />31 2503.602 CONNECT TO EXISTING STORM SEWER EACH 1.00 3791.67 1.00 3791.67 1.00 3791.67
<br />32 2506.502 CONST DRAINAGE STRUCTURE DESIGN SPECIAL 24 "X36" EACH 2.00 31,208.19 0.00 30.00 0.00 30.00
<br />33 2506.502 CONST DRAINAGE STRUCTURE DESIGN 48 -4020 EACH 4.00 31,380.72 0.00 30.00 0.00 50,00
<br />34 2506.522 INSTALL NEW FRAME, RING AND CASTING EACH 9.00 $650.00 0.00 30.00 0.00 30.00
<br />35 2506.602 RECONSTRUCT SANITARY MANHOLE INVERT EACH 7.00 31,453.75 5.00 37,268.75 6.00 38,722.50
<br />36 2511.502 RANDOM RIPRAP CLASS IV TON 24,00 355.00 0.00 30.00 0.00 30.00
<br />37 2131.502 CALCIUM CHLORIDE GAL 2,000.00 30.92 0.00 30.00 0.00 30.00
<br />38 2531.501 CONCRETE CURB & GUTTER DESIGN 8618 LF 3,300.00 57.90 0.00 30.00 0.00 30.00
<br />39 2531.507 CONCRETE DRIVEWAY PAVEMENT SY 450.00 338.00 0.00 30,00 0.00 30,00
<br />40 2540,602 INSTALL SALVAGED MAILBOX EACH 27.00 370.00 0.00 30.00 0.00 30.00
<br />41 2540.602 INSTALL SALVAGED LIGHT EACH 2.00 3550.00 0.00 30.00 0.00 $0.00
<br />42 2541603 INSTALL SALVAGED RETAINING WALL LF 75.00 320.00 0,00 30,00 0.00 30.00
<br />43 2540,604 INSTALL CONCRETE PAVERS SY 110.00 315,00 0.00 30.00 0.00 30.00
<br />44 2540604 INSTALL SALVAGED DRIVEWAY PAVERS SY 15.00 515.00 0.00 30.00 0,00 $0.00
<br />45 2563.601 TRAFFIC CONTROL LS 1.00 31,000.00 0.00 30.00 0.30 3300.00
<br />46 2564536 FURNISH AND INSTALL SIGN EACH 5.00 $150.00 0.00 $0.00 0.00 30.00
<br />47 2573.502 SILT FENCE TYPE MACHINE SLICED LF 90.00 31.75 0.00 30.00 0.00 30.00
<br />48 2573.502 SILT FENCE TYPE FLOATING LF 150.00 313.50 0.00 30.00 150.00 32,025.00
<br />49 2573.530 INLET PROTECTION EACH 6.00 $100.00 0.00 30.00 100 3300,00
<br />0 2575.513 MULCH MATERIAL CY 50.00 375.00 0.00 30.00 0.00 $0.00
<br />SPEC RAIN WATER GARDEN EACH 12.00 5750.00 0.00 50.00 0.00 30.00
<br />SCHEDULE 1.0- CARLA LANE TOTAL
<br />O: /Ploys i6800J /00711Pamai Payments /Pay Estimate #2
<br />$53,316.79 3142.576.89
<br />
|