Laserfiche WebLink
These factors combined with the significant flow increases over the last two years and <br />escalating Met Council rates have severely impacted the Sewer Fund results. Met <br />Council rates have increased by 3.25 %, 5.7% and 4.2% over the last three years. As <br />mentioned in the final budget memo for 2004 the City Staff and Engineer will be <br />investigating whether the increase in flows is due to inflow or infiltration. Metering of <br />these flows is scheduled to coincide with spring run -off. <br />A review of the sewer rate survey would indicate an average range of sewer flat rates of <br />approximately $45 to $50 and those which bill based on usage alone have average bills <br />ranging from $45 to $66. The City's minimum charge has been held constant at $37.50 <br />since 1995. See attached rate history. <br />Given the distribution of accounts, it appear it will be necessary to raise the amount of the <br />minimum charge to generate the revenues we need. The combination of minimum <br />increases and rate enhancements illustrated below would produce additional revenues <br />estimated as follows: <br />Option A <br />Minimum $41.25 <br />Rate $ 2.75 <br />Estimated Additional Revenues = $67,640 <br />Option B <br />Minimum $45.00 <br />Rate $ 2.75 <br />Estimated Additional Revenues = $105,380 <br />Option C <br />Minimum $45.00 <br />Rate $ 3.00 <br />Estimated Additional Revenues = $134,750 <br />Option D <br />Minimum $50.00 <br />Rate $ 3.00 <br />Estimated Additional Revenues = $185,150 <br />Given the rate survey and the projected level of fund losses, option B would be a <br />reasonable choice. The Sewer Fund does expense approximately $90,000 in depreciation <br />expense each year. Combining the additional revenues of $105,380 with non -cash <br />depreciation would have the fund losing approximately $17,000 on a cash basis. With <br />option C the fund would have cash basis income of $12,750. Option A is considered to <br />produce insufficient revenues and Option D's rates are considered too high in comparison <br />to other cities. <br />F: \SheliyR \Budget 2004 \FfNAL MEMO RE WS RATES.doc <br />