|
PAR33106.xi5
<br />CONTRACT WORK
<br />RICE ST & SOUTH OWASSO BLVD-SYSTEM A
<br />INCLUDES INTERCONNECT AND RIGHT TURN LANES
<br />CON 33106
<br />RAMSEY COUNTY PUBLIC WORKS
<br />Traffic Services
<br />PARTICIPATION COSTS
<br />BASED ON ENGR'S EST
<br />PARTICIPATION
<br />ITEM NO.
<br />ITEM
<br />UNIT
<br />TOTAL
<br />ESTIMATED
<br />QUANTITY
<br />UNIT
<br />PRICE
<br />TOTAL
<br />AMOUNT
<br />RAMSEY COUNTY
<br />GROUP 1
<br />CITY - LITTLE
<br />SAP 200102.04
<br />GROUP
<br />CANADA
<br />CITY- ROSEVILLE
<br />2
<br />SAP 60-252-01
<br />GROUP 3
<br />QUANT.
<br />AMOUNT
<br />QUANT.
<br />AMOUNT
<br />QUANT.
<br />AMOUNT
<br />2021.501
<br />MOBILIZATION
<br />LUMP SUM
<br />1
<br />510,000.00
<br />510,000.00
<br />0.72
<br />57,200.00
<br />0.14
<br />51,400.00
<br />0.14
<br />51,400.00
<br />2102.501
<br />PAVEMENT MARKING REMOVAL
<br />S.F
<br />492
<br />51.50
<br />5738.00
<br />492.00
<br />5738.00
<br />2104.501
<br />REMOVE 12' STORM SEWER PIPE
<br />L.F.
<br />12
<br />510.00
<br />5120.00
<br />12.00
<br />5120.00
<br />2104.501
<br />REMOVE CURB 8 GUTTER
<br />L.F.
<br />1040
<br />52.50
<br />52,600.00
<br />1040.00
<br />52,600.00
<br />2104.503
<br />REMOVE BITUMINOUS PAVEMENT
<br />S.Y
<br />51
<br />52.00
<br />5102.00
<br />51.00
<br />5102.00
<br />2104.513
<br />SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
<br />L.F.
<br />120
<br />52.00
<br />5240.00
<br />120.00
<br />5240.00
<br />2104.509
<br />REMOVE CATCH BASIN
<br />EACH
<br />1
<br />5300.00
<br />5300.00
<br />1.00
<br />5300.00
<br />2104.509
<br />REMOVE SURFACE DRAIN
<br />EACH
<br />2
<br />5300.00
<br />5600.00
<br />2.00
<br />5600.00
<br />2105.501
<br />COMMON EXCAVATION (P)
<br />C.Y.
<br />1440 (P)
<br />52.00
<br />52,880.00
<br />1440.00
<br />52,880.00
<br />2105522
<br />SELECT GRANULAR BORROW (LV)
<br />C.Y.
<br />1010
<br />51200
<br />, 512,120.00
<br />1010.00
<br />512,120.00
<br />2105.526
<br />SELECT TOPSOIL BORROW (L)4
<br />C.Y.
<br />143
<br />512.00
<br />51,716.00
<br />143.00
<br />51,716.00
<br />• 2130.501
<br />WATER (M)
<br />GAL (M)
<br />10
<br />58.00
<br />580.00
<br />10.00
<br />580.00
<br />2211.503
<br />AGGREGATE BASE, CLASS 6 (011) (P)
<br />C.Y.
<br />213 (P)
<br />524.00
<br />15,112.00
<br />213.00
<br />55,112.00
<br />2232501
<br />MILL BITUMINOUS SURFACE, 2' DEPTH
<br />S.Y.
<br />589
<br />52.00
<br />31,178.00
<br />509.00
<br />51,178.00
<br />2340.508
<br />TYPE 47 WEARING COURSE MIXTURE
<br />TON
<br />135
<br />550.00
<br />56,750.00
<br />135.00
<br />56,750.00
<br />2340.508
<br />TYPE 41 WEARING COURSE MIXTURE
<br />TON
<br />27
<br />550.00
<br />51,350.00
<br />27.00
<br />51,350.00
<br />2340.510
<br />TYPE 47 BINDER COURSE MIXTURE
<br />TON
<br />135
<br />550.00
<br />56,750.00
<br />135.00
<br />56,750.00
<br />2340.510
<br />TYPE 31 BINDER COURSE MIXTURE
<br />TON
<br />27
<br />550.00
<br />31,350.00
<br />27.00
<br />51,350.00
<br />2340.514
<br />TYPE 31 BASE COURSE MIXTURE
<br />TON
<br />122
<br />550.00
<br />56,100.00
<br />122.00
<br />56,100.00
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GAL
<br />135
<br />50.75
<br />5101.25
<br />135.00
<br />5101.25
<br />2502.541
<br />4' PERFORATED P. E. PIPE DRAIN
<br />L.F.
<br />560
<br />55.00
<br />52,800.00
<br />560.00
<br />52,800.00
<br />2503.541
<br />12 RC PIPE SEWER, DES 3006 CL. V
<br />L.F.
<br />44
<br />540.00
<br />51,760.00
<br />44.00
<br />51.760.00
<br />2504.602
<br />RELOCATEHYORANT
<br />EACH
<br />2
<br />51100.00
<br />53,400.00
<br />2.00
<br />53,400.00
<br />2504.602
<br />ADJUST GATE VALVE
<br />EACH
<br />2
<br />5200.00
<br />5400.00
<br />2.00
<br />5400.00
<br />2506.509
<br />CONSTRUCT DRAINAGE STRUCTURE, DES. AOR F
<br />EACH
<br />2
<br />51,500.00
<br />53,000.00
<br />2.00
<br />53,000.00
<br />2506.509
<br />CONSTRUCT DRAINAGE STRUCTURE, DES. C OR G
<br />EACH
<br />2
<br />51,500.00
<br />53,000.00
<br />2.00
<br />53.000.00
<br />2506.511
<br />RECONSTRUCT MANHOLE
<br />L.F.
<br />6.3
<br />5250.00
<br />51,575.00
<br />6.30
<br />51,575.00
<br />2506516
<br />CASTING ASSEMBLY
<br />EACH
<br />3
<br />5350.00
<br />51050.00
<br />3.00
<br />51.050 .00
<br />2506.522
<br />ADJUST FRAME AND RING CASTING
<br />EACH
<br />1
<br />5200.00
<br />5200.00
<br />100
<br />5200.00
<br />2531.501
<br />CONCRETE CURB 8 GUTTER. DES. 8624
<br />L.F.
<br />998
<br />510.00
<br />59,980.00
<br />998.00
<br />59,980.00
<br />2521.602
<br />CONCRETE PEDESTRIAN RAMP
<br />EACH
<br />4
<br />5425.00
<br />51,700.00
<br />4.00
<br />51,700.00
<br />2563.601
<br />TRAFFIC CONTROL
<br />LUMP SUM
<br />1
<br />53.000.00
<br />53,000.00
<br />0.72
<br />52,160.00
<br />0.14
<br />5420.00
<br />0.14
<br />$420.00
<br />2564.602
<br />PAVEMENT MESSAGE (LEFT AROW) EPDXY
<br />EACH
<br />4
<br />5120.00
<br />5480.00
<br />4.00
<br />5480.00
<br />2564.602
<br />PAVEMENT MESSAGE (RIGHT AROW) EPDXY
<br />EACH
<br />4
<br />5120.00
<br />5480.00
<br />4.00
<br />5480.00
<br />2564.603
<br />4' SOLID WHITE-EPDXY
<br />L.F.
<br />790
<br />50.30
<br />5237.00
<br />790.00
<br />5237.00
<br />2564.603
<br />4' DOUBLE SOLID YELLOW -EPDXY
<br />L.F.
<br />500
<br />50.90
<br />5450.00
<br />500.00
<br />545000
<br />2564.604
<br />ZEBRA CROSSWALK WHITE -EPDXY
<br />S.F
<br />690
<br />53.50
<br />52.415.00
<br />690.00
<br />52,415.00
<br />2573.502
<br />SILT FENCE, TYPE HEAVY DUTY
<br />L.F.
<br />999
<br />54.00
<br />53.996.00
<br />999.00
<br />53,996.00
<br />2575505
<br />SODDING, TYPE LAWN
<br />S.Y.
<br />1297
<br />52.50
<br />53,242.50
<br />1297.00
<br />53,242.50
<br />2575.532
<br />COMMERCIAL FERT., ANALYSIS 10-20-20
<br />POUND
<br />67
<br />50.50
<br />533.50
<br />67.00
<br />533.50
<br />2564.531
<br />SIGN PANELS TYPE D
<br />S.F.
<br />42
<br />535.00
<br />51,470.00
<br />42.00
<br />51,470.00
<br />2565511
<br />FULL T. ACT. T. CONTROL SIGNAL SYSTEM A
<br />SIG. SYS.
<br />1
<br />5126.400.00
<br />5126,400.00
<br />0.50
<br />563200.00
<br />0.25
<br />531,600.00
<br />0.25
<br />531,600.00
<br />2565.601
<br />EMERGENCY VEHICLE PREEMPTION SYSTEM A
<br />L. SUM
<br />1
<br />56.000.00
<br />55000.00
<br />0.00
<br />50.00
<br />0.50
<br />53.000.00
<br />0.50
<br />53.000.00
<br />2565.602
<br />PVC HANOHOLE (INTERCONNECT)
<br />EACH
<br />4
<br />5750.00
<br />51000.00
<br />4.00
<br />53,000.00
<br />2565.603
<br />2' NON- METALLIC CONDUIT (INTERCONNECT)
<br />L.F.
<br />1134
<br />56.80
<br />57,711.20
<br />1134.00
<br />57,711.20
<br />2565.603
<br />6/0 FIBER OPTIC (INTERCONNECT)
<br />L.F.
<br />2078
<br />52.50
<br />55.195.00
<br />2078.00
<br />55,19500
<br />TOTAL 5253,162.45
<br />SUB T. 5180,322.45
<br />suss. 536,420.00
<br />SUET. 536,420.00
<br />Agrmt PW2000 -02 Exhibit "A"
<br />Page 27
<br />ngineenng & IrspeCIIOn (ti'YA) JZ, I03.
<br />Grand Total 538,605.20
<br />538,605.20
<br />
|