Laserfiche WebLink
CITY OF LITTLE CANADA <br />CENTERVILLE ROAD WATER MAIN <br />PROJECT #97 -15 <br />ASSESSMENTS <br />CITY CAPITAL PROJECT FUNDS <br />CONSTRUCTION COST <br />ENGINEERING & TESTING <br />LEGAL/FISCAL <br />PUBLISH, ADMIN. AND ASSESS. FEE <br />CONSTRUCTION INTEREST (5.5 %) <br />TOTAL <br />BALANCE TO FINANCE <br />FEASIBILITY <br />WATER SERVICE RATE: REPORT <br />ASSESSABLE CONSTRUCTION COSTS* $51,301.50 <br />OTHER COSTS $12,825.38 <br />$64,126.88 <br />18 <br />DIVIDED BY: # OF SERVICES <br />ASSESSMENT RATE ** <br />z. <br />IMPROVEMENT <br />HEARING <br />$51,301.50 <br />$12,825.38 <br />$64,126.88 <br />17 <br />*Pursuant to city policy, a deduction was made for oversize water main <br />(8" versus 6 "), extra gate valve and extra hydrant, all of which totaled $7,811. <br />* *Final assessment rate increased over the feasibility report rate due to <br />a fewer number of water services than was originally projected. <br />F: \USERSUULIE\PROJ97I 5.XLS <br />Page 2 <br />97 -15 <br />CENTERVILLE <br />WATER MAIN <br />61,766.26 <br />10,350.91 <br />72,117.18 <br />53,974.93 <br />12,850.00 <br />252.00 <br />2,235.07 <br />2,805.18 <br />72,117.18 <br />0.00 <br />ACTUAL <br />$46,163.93 <br />$15,602.33 <br />$61,766.26 <br />17 <br />