|
Payable 97
<br />$8,036,400
<br />3.40%
<br />$273,238
<br />1.4708100
<br />$401,881
<br />0.2060400
<br />$56,298
<br />MONTREAL COURTS TAX ANALYSIS
<br />Base Year of 1997
<br />Payable 98 Target Rate 4d Rate With Est.
<br />1999 Increase in
<br />EMV
<br />EMV $10,878,000 $10,878,000 $10,878,000 $15,500,000
<br />Class Rate 2.90% 2.50% 1,00% 1.00%
<br />Tax Capacity $315,462 $271,950 $108,780 $155,000
<br />Tax Rate 1.5590586 1.5590586 1.5590586 1.5590586
<br />Total Tax $491,824 $423,986 $169,594 $241,654
<br />City Rate 0.2139700 0.2139700 0.2139700 0.2139700
<br />City Tax $67,499 $58,189 $23,276 $33,165
<br />Change in
<br />Total Tax
<br />From 1997 $89,943 $22,105 - $232,286 - $160,227
<br />Change In
<br />City Tax
<br />From 1997 $11,202 $1,891 433,022:' 423,133'.
<br />14% Decrease
<br />HDAC Proposal Payment $0 $0 $32,520 $22,432
<br />Payable 98
<br />Total City Tax $67,499 $58,189 $55,796 $55,597
<br />Net City
<br />Difference From
<br />Base Value $11,202 $1,891 4502; 4701!:
<br />MONTREAL COURTS TAX ANALYSIS
<br />Base Year of 1998
<br />Target Rate 4d Rate With Est.
<br />1999 Increase in
<br />EMV
<br />$10,878,000 EMV $10,878,000 $10,878,000 $15,500,000
<br />2.90% Class Rate 2.50% 1.00% 1.00%
<br />$315,462 Tax Capacity $271,950 $108,780 $155,000
<br />1.5590586 Tax Rate 1.5590586 1.5590586 1.5590586
<br />$491,824 Total Tax $423,986 $169,594 $241,654
<br />0.2139700 city Rate 0.2139700 0.2139700 0.2139700
<br />$67,499 City Tax $58,189 $23,276 $33,165
<br />Change In
<br />Total Tax
<br />From 1998
<br />467,838 - 3322,229 4250,170
<br />Change in
<br />City Tax
<br />From 1998 49,310 444,224 434,334.
<br />14% Decrease
<br />Payment
<br />$9,497 $45,112 $35,024
<br />Total City Tax $67.686 $68,388 $68,189
<br />Net City
<br />Difference From
<br />Base Value
<br />Page 8
<br />$187 d: $888
<br />$690
<br />
|