|
1986 REVENUE
<br />PROPOSED AMENDED
<br />ACCOUNT NO. ACCOUNT NAME 1985 REVENUE 1986 1986
<br />101 GENERAL FUND
<br />101 - 8110 -000 Curr & Del Tax .00 .00
<br />101 - 8115 -000 Del Tax .00 .00
<br />101 -8120 -000 Pen & Int. .00 .00
<br />101 -8140 -000 Mobile Home Tax .00 7,000.00
<br />101- 8230 -000 Princ. Tax Forf. .00 .00
<br />101 - 8310 -000 General Contractors 2,500.00 2,500.00
<br />101 - 8320 -000 Lic, Dogs .00 150.00
<br />101 - 8330 -000 Lic, Heating .00 500.00
<br />101-8340 -000 Lic, Cigarette .00 200.00
<br />101 -8350 -000 Lic, Sery Station .00 500.00
<br />101- 8360 -000 Lic, Liquor, On /Off 16,073.00 15,152.00
<br />101- 8370 -000 Lic, Non Intox Malt .00 255.00
<br />101 - 8380 -000 Lic, Amusem, Vendor .00 700.00
<br />101 - 8390 -000 Lic, Other .00 900.00
<br />101 - 8391 -000 General Bus Lic .00 2,000.00
<br />101 - 8410-000 Bldg Permits 40,000.00 40,000.00
<br />101 - 8411 -000 Plan Check Fee .00 14,000.00
<br />101 -8420 -000 Electric Permit .00 3,000.00
<br />101 -8430 -000 Heating, Air Cond. Pt .00 2,000.00
<br />101 - 8440 -000 Plbg Permit .00 4,000.00
<br />101 - 8450 -000 Inside Water Pt .00 300.00
<br />101 - 8460 -000 Septic Tank Pumping .00 25.00
<br />101 - 8490 -000 Pt, Other .00 .00
<br />101-8510 -000 Fines, Court 14,000.00 16,000.00
<br />101 - 8630 -000 St Rev, Local Govt 195,122.00 218,401.00
<br />101 - 8640-000 Attach Mach Aid .00 .00
<br />101 - 8650 -000 St Rev, Homestead Cr .00 .00
<br />101- 8660 -000 St Rev, Rd Maint 6,000.00 6,000.00
<br />101 - 8670 -000 St Rev, Other .00 .00
<br />101 -8680 -000 County Grants .00 .00
<br />101 - 8690 -000 St Rev, Other Loc Go .00 .00
<br />101 - 8710 -000 Genl Gov Fees .00 .00
<br />101 - 8740 -000 S Ch, San & Waste 6,000.00 2,000.00
<br />101 - 8770 -000 S Ch, Customer Col .00 1,500.00
<br />101 - 8810 -000 Revenue Interest .00 12,500.00
<br />101 - 8830 -000 Sale of Municipal Pr .00 .00
<br />101-8840 -000 Insurance Refunds .00 .00
<br />101 - 8850 -000 Other Refunds & Reim 13,805.00 9,000.00
<br />101 - 8850 -000 Reimb, Tree Removal .00 2,000.00
<br />101 - 8860 -000 Donations .00 .00
<br />101 - 8920 -000 Transfer In .00 .00
<br />TOTALS
<br />201 REVENUE SHARING
<br />201 - 8610 -000 Rev Sharing, Fed
<br />201 - 8810 -000 Rev Interest
<br />TOTALS
<br />GRAND TOTAL REVENUE
<br />293,500.00 360,583.00
<br />46,000.00
<br />.00
<br />46,000.00
<br />339,500.00
<br />46,000.00
<br />.00
<br />46,000.00
<br />406,583.00
<br />
|