|
SANITARY SEWER
<br />WATERiAIN -
<br />STORM SEWER
<br />STREET CONSTRUCTION
<br />RECAP
<br />Sanitary Sewer
<br />Waterma1n
<br />Storm Sewer
<br />Street
<br />COST ESTIMATES - WOODLYN -S00 LANE
<br />Construction $ 90,230.00
<br />Contingency 9.023.00
<br />Legal . . . . 5,413.00
<br />Fiscal 4,512.00
<br />Administration 1,804.00
<br />Engineering 16,241.00
<br />127,223.00
<br />Capital Interest 12,722.00
<br />TOTAL . . . . $ 139,945.00
<br />(LOOPED)
<br />Construction $ 68,690.00 105,636.00
<br />Contingency • • . 6,869.00 10,564.00
<br />Legal . . . . . . . 4,121.00 6,338.00
<br />Fiscal 3,435.00 5,282.00
<br />Administration . . 1,374.00 2,113.00
<br />Engineering . . . 12,364.00 19,014.00
<br />96,853.00 148,947.00
<br />Capital Interest 9,685.00 14,895.00
<br />TOTAL . . $ 106,538.00 163,842.00
<br />Construction . . . $ 73,700.00
<br />Contingency . 7,370.00
<br />Legal 4,422.00
<br />Fiscal 3,685.00
<br />Administration . 1,474.00
<br />Engineering . . . . 13,266.00
<br />103,917.00
<br />Capital Interest . _ 10,392.00
<br />TOTAL . . $ 114,309.00
<br />Construction . . . .$ 143,000.00
<br />Contingency . . . 14,300.00
<br />Legal 8,580.00
<br />Fiscal 7,150.00
<br />Administration . 2,860.00
<br />Engineering . . . 25,740.00
<br />201,630.00
<br />Capital Interest .. 20,163.00
<br />TOTAL . . . $ 221,793.00
<br />UNLOOPED LOOPED % EASEMENT
<br />T39,945700 24 (21)
<br />106,538.00 (163,842.00 18 (25
<br />114,309.00 19 (18)
<br />221,793.00 38 (34)
<br />582,585.00 T639,88'9.001
<br />30
<br />COST ESMT
<br />13,000 (12000)
<br />10,000 (14000)
<br />11,000 (10000)
<br />2.1,000 (19000
<br />55,000 55,000
<br />
|