|
LITTLE CANADA FIREFIGHTER'S RELIEF ASSOCIATION
<br />SPECIAL FUND . PENSION TRUST FUND
<br />REQUIRED SUPPLEMF,NTARY INFORMATION
<br />SCHEDULE OF FUNDING PROGRESS
<br />2002 through 2011
<br />(Unaudited)
<br />Exhibit 1
<br />Assets in
<br />Excess of/ 4-4 Pension
<br />Actuarial Actuarial Actuarial (Unfunded) ` Benefit
<br />Valuation Value of Accrued Accrued Funded oa :>`` Per Year
<br />Date Assets Liability Liability Ratio of Service
<br />12/31/2002 1,174,287 1,386,275 (211,988) 84.7%
<br />12/31/2003 1,228,826 1,330,437 (101,611)
<br />12/31/2004 1,201,759 1,246,657 (44,898)
<br />12/31/2005 1,347,219 1,344,704 2,515
<br />12/31/2006 1,558,116 1,467,671 90,445
<br />12/31/2007 1,577,908 1,538,463 39,445
<br />12/31/2008 1,252,004 1,656,511 (404,507)
<br />12/31/2009 1,728,513 1,601,833 126,680
<br />12/31/2010 1,728,513 1,715,349 13,164
<br />12/31/2011 1,687,941 1,810,346 (122,405)
<br />92.4%
<br />96.4%
<br />100.2%
<br />106,2%
<br />102.6%
<br />75.6%
<br />107.9%
<br />100.8%
<br />93.2%
<br />The Association is comprised of volunteers; therefore, there are no payroll expenditures (i.e., there are no covered
<br />payroll amounts or percentage calculations).
<br />/• 000 2,800
<br />2,800
<br />410 Pt 2,800
<br />300 acsv 2,800
<br />tr. a #O 2,850
<br />0
<br />QS:m�"' 3,100
<br />fSO4° 3,100
<br />t$o00
<br />3,100
<br />37r o6t. 3,100
<br />Vaitifl 3,150
<br />as
<br />24
<br />7
<br />11
<br />11
<br />1*
<br />a
<br />11
<br />N
<br />11
<br />11
<br />11
<br />11
<br />11
<br />11
<br />11
<br />11
<br />11
<br />rn
<br />11
<br />11
<br />11
<br />
|