Laserfiche WebLink
BUDGET 1981 <br />FULL TIME EMPLOYEE <br />MAINTENANACE BASED UPON: <br />Salary - $ 12,000.00 2080 work hrs pr yr. <br />40 work hrs pr wk. <br />YEARLY MONTHLY SEMI - MONTHLY HOURLY <br />$ 12,000.00 $ 1,000.00 $ 500.00 $ 5.77 <br />DIVISION: Gen. Gov. 20 % of $ 12,000.00 s $ 2,400.00 <br />S. Swr, 70 % of $ 12,000.00 s $ 8,400.00 <br />Wtr. 10 % of $ 12,000.00 s $ 1,200.00 <br />$ 12,000.00 <br />P.E.R.A. Gen. Gov. 5:50% of $ 2,400.00 s $ 132.00 <br />Swr. 5.50% of $ 8,400.00 s $ 462.00 <br />Wtr. 5.50% of $ 1,200.00 = $ 66.00 <br />S 660.00 <br />F.I.C.A. Gen. Gov. 6.65 % of $ 2,400.00 = $ 159.60 <br />Sur. 6.65 % of $ 8,400.00 s $ 558.60 <br />Wtr. 6.65 % of $ 1.200.00 = $ 79.80 <br />$ 798.80 <br />HEALTH INSURANCE <br />Gen Gov. <br />S.Wwr. <br />Wtr. <br />1 409. -0 <br />20 % of $ 409.00 = $ 81.80 <br />70 % of $ 409.00 s $ 286.30 <br />10 % or $ 409.00 s $ 40.90 <br />$ 409.00 <br />LIFE INSURANCE POLICY 1$ 10,000.00 <br />Gen Gov. 20 % of $ 53.00 <br />S. Swr. 70 % of 1 53.00 <br />Wtr. 10 % of $ 53.00 <br />= $ 10.60 <br />= $ 37.10 <br />= $ 5.30 <br />3 53.00 <br />CASH VALUE OF BENEFITS <br />FICA. City share $ 798.80 • 2080 hra = .38 pr hr <br />PERA City share $ 660.00 ♦ 2080 hrs a .32 pr hr <br />Health Insurance $ 409.00 ♦ 2080 hrs a .20 pr hr <br />Life insurance $ 53.00 • 2080 hrs s .03 pr hr <br />WAGES <br />$ 1,920.80 $ .93 <br />$12,000.00 $ 5,77 <br />$13,920.00 $ 6.70 <br />AS REVISED <br />