|
Year
<br />EXHIBIT C
<br />Sewer Board Portion of Debt Service on
<br />Interceptor Bond Issues
<br />$1,600,000 Sanitary Sewer Improvement
<br />Bonds of 1966, dated 10/01/66
<br />(39.483 %)
<br />Principal Interest
<br />1971 $19,741.50
<br />1972 19,741.50
<br />1973 19,741.50
<br />1974 19,741.50
<br />1975 19,741.50
<br />1976 19,741.50
<br />1977 21,715.65
<br />1978 21,215.65
<br />$28,329.05
<br />27,440.68
<br />26,552.32
<br />25,663.95
<br />24,736.10
<br />23,808.25
<br />22,880.39
<br />1979 21,715.65 20,839.13
<br />1980 21,715.65 19,818.49
<br />1981 21,715.65 18,776.14
<br />1982 21,715.65 17,733.79
<br />1983 21 15.65 _16,691.44
<br />1984 23,689.80 15,649.09
<br />1985 23,689.80 14,511.98
<br />1986 23,689.80 13,374.87
<br />1987 23,689.80 12,237.75
<br />1988 23,689.80 11,100.64
<br />1989 23,689.80 9,963.53
<br />1990 25,663.95 8,802.73
<br />1991 25,663.95 7,545.20
<br />1992 25,663.95 6,287.66
<br />1993 25,663.95 5,030.13
<br />1994 25,663.95 3,772.60
<br />1995 25,663.95 2,515.07
<br />11996 25,663.95 1,257.53
<br />1997
<br />$1,300,000 Sanitary Sewer Improvement
<br />Bonds of 1967, dated 7/01/67
<br />(39.4836)
<br />Principal Interest
<br />21,859.76 _$25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />25,663.95
<br />$24,265.26
<br />24,265.26
<br />24,265.26
<br />24,265.26
<br />24,265.26
<br />24,265.26
<br />24,265.26
<br />24,265.26
<br />23,084.72
<br />21,904.18
<br />20,723.64
<br />19,504.60
<br />18,285.56
<br />17,066 55.,._._,.,_
<br />15,847.49
<br />14,628.45
<br />13,409.41
<br />12,190.38
<br />10,971.34
<br />9,752.30
<br />8,533.26
<br />7,314.22
<br />6,095.19
<br />4,876.15
<br />3,657.11
<br />2,438.07
<br />1,219.04
<br />Total
<br />$72,335.81
<br />71,447.44
<br />70,559.08
<br />69,670.71
<br />68,742.86
<br />67,815.01
<br />68,861.30
<br />3,504 _62
<br />91,303.45
<br />89,102.27
<br />86,879.38
<br />79,713.22
<br />77,357.07
<br />75,000.91
<br />72,644.77
<br />70,288.62
<br />69,882.93
<br />67,406.36
<br />64,929.78
<br />62,453.22
<br />59,976.65
<br />57,500.08
<br />55,023.50
<br />26,882.99
<br />
|