Laserfiche WebLink
- 1983 - <br />Cost Breakdown Estimate for Sergeants <br />- 5 Contract Cities & Arden Hills - <br />2 - Sergeants (incl night diff) at approximately $28,285/man: $56,570 <br />Salary Increase for 1983 - Estimate at 10 %: 5,657 <br />Overtime Pay - 1.25% of Salaries: 778 <br />PERA: 12% of Salaries: 7,561 <br />Workmen's Compensation - Approximately $1200 /man /yr: 2,400 <br />Police Liability Insurance - Approximately $125 /man /yr: 250 <br />Health & Welfare - Approximately $123 /man /mo: 2,952 <br />Uniform Allowance - $225 /man /yr: 450 <br />Overhead Charge: $4819.69 /man /yr: 9,639 <br />Pro -rated Share of Clerk- Typist III's: 3,179 <br />TOTAL ESTIMATE: $89,436 <br />Pro -rated Based on Sergeant Budget Index (See Page 5) <br />Cities Combined Index Estimated Cost <br />Arden Hills 17.80 $15,920 <br />Gem Lake 2.08 1,860 <br />Little Canada 17.31 15,481 <br />North Oaks 12.33 11,027 <br />Shoreview 34.30 30,677 <br />Vadnais Heights 16.18 14,471 <br />100.00% $89,436 <br />-4 - <br />