Laserfiche WebLink
To the Honorable Mayor <br />and Members of the City Council <br />City of Little Canada <br />Page 3 <br />November 21, 1983 <br />City's relatively high mill rate. The City's 1982/1983 total tax levy was <br />$1,091,732 or 21.730 mills. Included in this total was $386,300 or 7.689 mills <br />to finance the Water and Sanitary Sewer Trunk facilities of the City. Property <br />located outside of the City cannot be taxed by the City. Accordingly, a tax <br />levy charge for these facilities must be incorporated into the fees to be <br />charged to non- resident property. <br />The primary source of financing for the City's Sanitary Sewer Trunk System are <br />tax levies associated with the 1966 and 1967 Sanitary Sewer Bonds. These tax <br />levies total $2,868,100 for 29 years for an average of $98,900 per year. Using <br />the 1982/1983 assessed valuations of the City as a base, this average tax levy <br />equals 1.969 mills. <br />The primary source of financing for <br />associated with the $2,995,000 Water <br />total $3,963,097 for 19 years for an <br />1982/1983 assessed valuation of the <br />4.152 mills. <br />the City's Water Trunk System are tax levies <br />System Improvement Bonds. These tax levies <br />average of $208,584 per year. Using the <br />City as a base, the average tax levy equals <br />The above equivalent 1982/1983 mills were calculated as follows: <br />Computation /Description <br />1. Total Scheduled Tax Levies <br />2. Total Years <br />3. Average Annual Levy <br />4. 1982/1983 Amount equivalent <br />Sanitary <br />Sewer <br />System <br />$3,963,097 <br />- 19 <br />$ 208,584 <br />Water <br />System <br />$2,868,100 <br />- 29 <br />$ 98,900 <br />to 1 mill - 50,2.41 - 50,2.41 <br />5. Equivalent 1982/1983 Mills 4.152 1.969 <br />Such tax levies certified against City property have been and will continue to be <br />certified over the terms of the underlying bond issues. Non- resident property, <br />however, cannot be levied a tax by the City of Little Canada. Accordingly, the <br />computed equivalent 1982/1983 tax levy must be multiplied by the number of years <br />corresponding to each bond issue and then discounted to a present value amount <br />based upon those number of years and the interest rate of such bond issue. In <br />our computations, we have used 29 years and 4.75% for the Sanitary Sewer Trunk <br />System and 19 years and 5.75% for the Water Trunk System. These years and inter- <br />est factors are based upon the terms of the underlying bond issues. Accordingly, <br />these mills should be multiplied by the total tax years of the bond issue and <br />then discounted to a present value to reflect the single payment. The equivalent <br />one -time charge to reflect the amount which would have been paid by property <br />located within the City of Little Canada can he reflected as a factor against <br />the estimated fair market value /assessed value of the property. The above equiv- <br />alent trunk tax levy fee factor for non - resident property (to be based upon the <br />estimated assessed valuation of such property) should be as follows: <br />2i <br />