|
CI'T'Y OF 111 11.11. CANADA, MINNIiSOTA
<br />Exhibit ()
<br />)BONDED DEBT TAX LEVIES
<br />SCIIEDULED VS. ACIUALTAX LEVIES
<br />1986 /1987 through 1989/1990
<br />1986/1987 1987/1988 1988/1989 1989/1990
<br />Scheduled Actual Scheduled Actual Scheduled Actual Scheduled Aortal
<br />GENERAL BONDED DEBT:
<br />1981 Street (MSA Bonds) $0 $22,000 SO $0 $0 $0 $0 $0
<br />$170,000 Revenue Bonds of 1981 0 10,000 0 10,000 0 10.000 0 10,000
<br />1983 Equipincnt Certificates 63,000 63,000 0 0 0 0 0 0
<br />1986 Stonn Sewer Bonds 115,000 115,000 123,000 123,000 124,000 124,000 123,000 123,000
<br />1986 MSA Bonds 25,762 25,762 0 0 0 0 0 0
<br />1990 Fire Station Installment Contract 0 0 0 0 0 0 91333 91.733
<br />Subtotal 203,762 235,762 123,000 133,000 124,00(3 134,000 214,733 224,733
<br />SPECIAL ASSESSMENT DEBT:
<br />1966 Bonds 53,900 1,538 52,500 44,625 51,000 43,350 54,700 46,495
<br />1967 Bonds 62,200 26,000 60,600 51,510 58,900 50,065 57,200 48,620
<br />1971 Bonds 33,060 30,000 0 0 0 0 0 0
<br />1973 Bonds 5,000 0 5,000 46,565 5,611 0 5,612 0
<br />1976 Bonds 5,611 0 5,611 0 0 0 0 0
<br />1978 Bonds 208,585 187,700 208,585 177,300 208,585 177,300 208,585 177,300
<br />1978 Refunding Ilonds 76,246 20,000 73,091 0 1,588 0 0 0
<br />1983 Bonds 59,000 59,0(0 62,000 62,000 65,000 65,000 68,000 68,000
<br />1985 Refunding Ilonds 40 000 40 000 60 000 45 000 70.0(0 52,500 70,000 52 500
<br />Subtotal 543,602 364,238 527 387 427,000 460,684 388,215 464,097 392 915
<br />Total Deli Levies $747 364 $600 000 $650,387 $560,000 $584,684 $522 215 $678 830 $617 648
<br />Percent of Scheduled
<br />Taxes Actually Levied 80% 86% 89% 91`9
<br />Page 11
<br />
|